Consolidated Statement Of Cash Flows

YRGLM Inc. - Filing #7360247

Concept As at
2023-09-30
2022-10-01 to
2023-09-30
2022-10-01 to
2023-09-30
2021-10-01 to
2022-09-30
2021-10-01 to
2022-09-30
As at
2022-09-30
As at
2021-09-30
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
219,792,000 JPY
319,940,000 JPY
388,746,000 JPY
304,582,000 JPY
Depreciation
187,573,000 JPY
184,653,000 JPY
Impairment losses
9,535,000 JPY
11,225,000 JPY
Amortization of goodwill
122,224,000 JPY
108,400,000 JPY
Increase (decrease) in allowance for doubtful accounts
-1,964,000 JPY
2,708,000 JPY
Interest and dividend income
-2,661,000 JPY
-274,000 JPY
Interest expenses
3,996,000 JPY
5,482,000 JPY
Increase (decrease) in provision for bonuses
-12,207,000 JPY
-5,504,000 JPY
Share of loss (profit) of entities accounted for using equity method
-2,645,000 JPY
-2,914,000 JPY
Decrease (increase) in trade receivables
-106,980,000 JPY
-10,500,000 JPY
Subtotal
641,756,000 JPY
633,874,000 JPY
Income taxes paid
-73,408,000 JPY
-195,227,000 JPY
Net cash provided by (used in) operating activities
564,845,000 JPY
433,646,000 JPY
Increase (decrease) in trade payables
15,133,000 JPY
1,238,000 JPY
Other, net
20,630,000 JPY
12,741,000 JPY
Interest and dividends received
479,000 JPY
271,000 JPY
Interest paid
-3,982,000 JPY
-5,272,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,186,000 JPY
-47,309,000 JPY
Net cash provided by (used in) investing activities
-156,650,000 JPY
-258,704,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-40,747,000 JPY
Other, net
-167,000 JPY
82,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-100,023,000 JPY
Net increase (decrease) in short-term borrowings
JPY
50,000,000 JPY
Dividends paid
-43,703,000 JPY
-32,711,000 JPY
Dividends paid to non-controlling interests
-1,252,000 JPY
-1,669,000 JPY
Repayments of long-term borrowings
-249,544,000 JPY
-232,340,000 JPY
Proceeds from sale of shares of subsidiaries not resulting in change in scope of consolidation
JPY
100,000 JPY
Net cash provided by (used in) financing activities
-292,831,000 JPY
-315,629,000 JPY
Effect of exchange rate change on cash and cash equivalents
219,000 JPY
8,685,000 JPY
Net increase (decrease) in cash and cash equivalents
115,584,000 JPY
-132,001,000 JPY
Cash and cash equivalents
1,375,332,000 JPY
1,259,748,000 JPY
1,391,750,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.