Semi-Annual Statement Of Cash Flows

EARLY AGE CO., Ltd. - Filing #7360047

Concept As at
2023-10-31
2022-11-01 to
2023-10-31
2022-11-01 to
2023-10-31
2021-11-01 to
2022-10-31
As at
2022-10-31
2021-11-01 to
2022-10-31
As at
2021-10-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
478,213,000 JPY
477,382,000 JPY
570,605,000 JPY
567,931,000 JPY
Depreciation
200,108,000 JPY
204,715,000 JPY
Increase (decrease) in allowance for doubtful accounts
-209,000 JPY
326,000 JPY
Interest and dividend income
-399,000 JPY
-385,000 JPY
Interest expenses
70,377,000 JPY
69,619,000 JPY
Increase (decrease) in provision for bonuses
-900,000 JPY
1,162,000 JPY
Decrease (increase) in inventories
416,095,000 JPY
540,520,000 JPY
Other, net
6,635,000 JPY
-13,898,000 JPY
Subtotal
1,155,781,000 JPY
1,355,380,000 JPY
Interest and dividends received
14,000 JPY
15,000 JPY
Interest paid
-70,676,000 JPY
-69,800,000 JPY
Income taxes paid
-244,907,000 JPY
-118,477,000 JPY
Net cash provided by (used in) operating activities
840,212,000 JPY
1,167,118,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-896,381,000 JPY
-446,083,000 JPY
Other, net
-25,700,000 JPY
-25,713,000 JPY
Net cash provided by (used in) investing activities
-992,167,000 JPY
-473,383,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
919,190,000 JPY
245,000,000 JPY
Repayments of long-term borrowings
-712,099,000 JPY
-909,998,000 JPY
Dividends paid
-98,372,000 JPY
-92,233,000 JPY
Net cash provided by (used in) financing activities
108,718,000 JPY
-757,231,000 JPY
Net increase (decrease) in cash and cash equivalents
-43,236,000 JPY
-63,496,000 JPY
Cash and cash equivalents
920,873,000 JPY
964,109,000 JPY
1,027,605,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.