Concept As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
Balance sheet
Balance sheet
Assets
Current assets
3,449,326,000 JPY
3,546,091,000 JPY
3,997,469,000 JPY
3,894,127,000 JPY
Cash and deposits
856,215,000 JPY
920,873,000 JPY
964,109,000 JPY
886,664,000 JPY
Inventories
2,557,605,000 JPY
2,970,747,000 JPY
Advance payments to suppliers
10,000,000 JPY
11,448,000 JPY
Prepaid expenses
9,234,000 JPY
8,971,000 JPY
Other
3,646,000 JPY
32,667,000 JPY
33,284,000 JPY
2,903,000 JPY
Allowance for doubtful accounts
-339,000 JPY
-640,000 JPY
-849,000 JPY
-815,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
4,245,286,000 JPY
3,962,170,000 JPY
Land
4,773,782,000 JPY
4,773,782,000 JPY
4,694,321,000 JPY
4,694,321,000 JPY
Property, plant and equipment
9,432,658,000 JPY
9,431,830,000 JPY
8,699,527,000 JPY
8,699,814,000 JPY
Construction in progress
404,344,000 JPY
404,344,000 JPY
30,374,000 JPY
30,374,000 JPY
Structures
Structures, net
991,000 JPY
34,000 JPY
Own-used assets
Tools, furniture and fixtures
126,544,000 JPY
127,072,000 JPY
Accumulated depreciation
-122,240,000 JPY
-120,920,000 JPY
Tools, furniture and fixtures, net
4,434,000 JPY
4,303,000 JPY
6,151,000 JPY
6,282,000 JPY
Vehicles
42,133,000 JPY
48,550,000 JPY
Accumulated depreciation
-38,313,000 JPY
-41,416,000 JPY
Vehicles, net
3,819,000 JPY
3,819,000 JPY
7,134,000 JPY
6,630,000 JPY
Intangible assets
78,255,000 JPY
78,255,000 JPY
11,621,000 JPY
11,621,000 JPY
Leasehold interests in land
69,559,000 JPY
69,559,000 JPY
JPY
JPY
Software
5,493,000 JPY
5,493,000 JPY
8,419,000 JPY
8,419,000 JPY
Other
3,202,000 JPY
3,202,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
3,202,000 JPY
3,202,000 JPY
Investments and other assets
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Investment securities
7,863,000 JPY
7,863,000 JPY
8,067,000 JPY
8,067,000 JPY
Investments and other assets
441,063,000 JPY
432,044,000 JPY
446,265,000 JPY
454,882,000 JPY
Guarantee deposits
53,374,000 JPY
53,549,000 JPY
54,308,000 JPY
54,133,000 JPY
Long-term prepaid expenses
83,601,000 JPY
97,508,000 JPY
Deferred tax assets
146,425,000 JPY
147,022,000 JPY
152,457,000 JPY
151,584,000 JPY
Other
85,640,000 JPY
169,450,000 JPY
176,857,000 JPY
79,014,000 JPY
Non-current assets
9,951,976,000 JPY
9,942,130,000 JPY
9,157,414,000 JPY
9,166,318,000 JPY
Other assets
Current assets
Advances paid
8,732,000 JPY
9,003,000 JPY
Other assets
Assets
9,802,704,000 JPY
13,401,303,000 JPY
2,573,940,000 JPY
1,111,576,000 JPY
12,376,645,000 JPY
13,488,222,000 JPY
13,154,883,000 JPY
13,060,446,000 JPY
9,025,757,000 JPY
2,987,818,000 JPY
1,141,307,000 JPY
12,013,575,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
7,605,988,000 JPY
7,605,988,000 JPY
7,773,446,000 JPY
7,773,446,000 JPY
Long-term borrowings
7,204,153,000 JPY
7,204,153,000 JPY
7,368,553,000 JPY
7,368,553,000 JPY
Current liabilities
1,705,034,000 JPY
1,746,135,000 JPY
1,473,385,000 JPY
1,434,602,000 JPY
Accrued expenses
72,831,000 JPY
76,474,000 JPY
68,443,000 JPY
65,475,000 JPY
Income taxes payable
37,901,000 JPY
41,287,000 JPY
144,638,000 JPY
138,449,000 JPY
Advances received
90,346,000 JPY
90,503,000 JPY
100,844,000 JPY
100,443,000 JPY
Accrued consumption taxes
17,885,000 JPY
19,869,000 JPY
17,639,000 JPY
15,389,000 JPY
Deposits received
2,506,000 JPY
2,459,000 JPY
Other
1,357,000 JPY
4,359,000 JPY
4,087,000 JPY
1,118,000 JPY
Current liabilities
Current portion of long-term borrowings
1,359,173,000 JPY
1,359,173,000 JPY
987,683,000 JPY
987,683,000 JPY
Deposits received
Provisions
Provision for bonuses
4,000,000 JPY
4,000,000 JPY
4,900,000 JPY
4,900,000 JPY
Liabilities
9,311,023,000 JPY
9,352,123,000 JPY
9,246,832,000 JPY
9,208,049,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,087,721,000 JPY
4,133,539,000 JPY
3,905,151,000 JPY
3,849,497,000 JPY
Share capital
167,208,000 JPY
167,208,000 JPY
167,208,000 JPY
167,208,000 JPY
Capital surplus
66,058,000 JPY
66,058,000 JPY
66,058,000 JPY
66,058,000 JPY
Legal capital surplus
66,058,000 JPY
66,058,000 JPY
Retained earnings
3,854,599,000 JPY
3,900,417,000 JPY
3,672,028,000 JPY
3,616,374,000 JPY
Other retained earnings
Retained earnings brought forward
3,854,599,000 JPY
3,616,374,000 JPY
Treasury shares
-144,000 JPY
-144,000 JPY
-144,000 JPY
-144,000 JPY
Valuation and translation adjustments
2,558,000 JPY
2,558,000 JPY
2,900,000 JPY
2,900,000 JPY
Valuation difference on available-for-sale securities
2,558,000 JPY
2,558,000 JPY
2,900,000 JPY
2,900,000 JPY
Net assets
-144,000 JPY
167,208,000 JPY
4,133,539,000 JPY
2,558,000 JPY
2,558,000 JPY
167,208,000 JPY
2,558,000 JPY
4,090,280,000 JPY
66,058,000 JPY
4,087,721,000 JPY
66,058,000 JPY
3,900,417,000 JPY
4,136,098,000 JPY
3,854,599,000 JPY
-144,000 JPY
2,558,000 JPY
2,900,000 JPY
3,905,151,000 JPY
3,908,051,000 JPY
3,852,397,000 JPY
66,058,000 JPY
2,900,000 JPY
66,058,000 JPY
3,849,497,000 JPY
3,672,028,000 JPY
-144,000 JPY
-144,000 JPY
2,900,000 JPY
167,208,000 JPY
2,900,000 JPY
167,208,000 JPY
3,616,374,000 JPY
-144,000 JPY
-144,000 JPY
3,671,397,000 JPY
3,735,114,000 JPY
66,058,000 JPY
4,199,000 JPY
4,199,000 JPY
3,667,198,000 JPY
3,497,792,000 JPY
167,208,000 JPY
167,208,000 JPY
3,434,076,000 JPY
4,199,000 JPY
3,730,914,000 JPY
4,199,000 JPY
66,058,000 JPY
Liabilities and net assets
13,401,303,000 JPY
13,488,222,000 JPY
13,154,883,000 JPY
13,060,446,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.