Consolidated Statement Of Cash Flows

H.I.S. Co., Ltd. - Filing #7359859

Concept As at
2023-10-31
2022-11-01 to
2023-10-31
2022-11-01 to
2023-10-31
2021-11-01 to
2022-10-31
As at
2022-10-31
2021-11-01 to
2022-10-31
As at
2021-10-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-1,419,000,000 JPY
-1,288,000,000 JPY
-8,222,000,000 JPY
29,936,000,000 JPY
Depreciation
10,500,000,000 JPY
12,487,000,000 JPY
Impairment losses
2,895,000,000 JPY
4,022,000,000 JPY
Amortization of goodwill
512,000,000 JPY
686,000,000 JPY
Interest and dividend income
-1,121,000,000 JPY
-510,000,000 JPY
Interest expenses
2,224,000,000 JPY
2,000,000,000 JPY
Foreign exchange losses (gains)
-503,000,000 JPY
-227,000,000 JPY
Increase (decrease) in retirement benefit liability
-70,000,000 JPY
-76,000,000 JPY
Increase (decrease) in provision for bonuses
2,016,000,000 JPY
613,000,000 JPY
Loss (gain) on sale of property, plant and equipment
4,000,000 JPY
-1,393,000,000 JPY
Subtotal
33,174,000,000 JPY
-13,204,000,000 JPY
Net cash provided by (used in) operating activities
31,075,000,000 JPY
-14,915,000,000 JPY
Increase (decrease) in trade payables
3,735,000,000 JPY
-3,838,000,000 JPY
Interest and dividends received
1,105,000,000 JPY
679,000,000 JPY
Interest paid
-2,142,000,000 JPY
-1,930,000,000 JPY
Cash flows from investing activities
Payments into time deposits
-50,556,000,000 JPY
-12,001,000,000 JPY
Purchase of securities
-141,000,000 JPY
0 JPY
Proceeds from withdrawal of time deposits
12,711,000,000 JPY
19,442,000,000 JPY
Purchase of investment securities
-1,240,000,000 JPY
-1,061,000,000 JPY
Net cash provided by (used in) investing activities
-46,393,000,000 JPY
53,520,000,000 JPY
Proceeds from sale of investment securities
272,000,000 JPY
2,809,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,772,000,000 JPY
JPY
Proceeds from sale of shares of subsidiaries resulting in change in scope of consolidation
JPY
39,847,000,000 JPY
Loan advances
-65,000,000 JPY
-40,000,000 JPY
Proceeds from collection of loans receivable
210,000,000 JPY
3,909,000,000 JPY
Other, net
406,000,000 JPY
85,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
160,584,000,000 JPY
111,262,000,000 JPY
Proceeds from issuance of shares
JPY
7,500,000,000 JPY
Repayments of short-term borrowings
-136,857,000,000 JPY
-113,922,000,000 JPY
Purchase of treasury shares
0 JPY
0 JPY
Proceeds from long-term borrowings
1,693,000,000 JPY
4,255,000,000 JPY
Dividends paid to non-controlling interests
-76,000,000 JPY
-44,000,000 JPY
Repayments of long-term borrowings
-35,619,000,000 JPY
-1,570,000,000 JPY
Net cash provided by (used in) financing activities
-11,785,000,000 JPY
5,458,000,000 JPY
Other, net
-2,547,000,000 JPY
-2,337,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
818,000,000 JPY
4,680,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-26,284,000,000 JPY
48,744,000,000 JPY
Cash and cash equivalents
110,836,000,000 JPY
136,939,000,000 JPY
88,079,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.