Consolidated Balance Sheet
Concept |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||
Cash and deposits | — | — |
762,481,000
JPY
|
— | — | — | — | — | — | — |
805,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — |
11,528,000
JPY
|
— | — | — | — | — | — | — |
13,771,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
920,000
JPY
|
— | — | — | — | — | — | — |
877,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — |
951,261,000
JPY
|
— | — | — | — | — | — | — |
947,851,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — |
214,598,000
JPY
|
— | — | — | — | — | — | — |
71,629,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — |
109,178,000
JPY
|
— | — | — | — | — | — | — |
41,311,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investment securities | — | — |
51,800,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — |
JPY
|
— | — | — | — | — | — | — |
2,036,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — |
47,401,000
JPY
|
— | — | — | — | — | — | — |
29,098,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
9,976,000
JPY
|
— | — | — | — | — | — | — |
10,176,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||
Property, plant and equipment | — | — |
8,075,000
JPY
|
— | — | — | — | — | — | — |
2,936,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Buildings, net | — | — |
6,873,000
JPY
|
— | — | — | — | — | — | — |
2,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||
Accumulated depreciation | — | — |
-4,790,000
JPY
|
— | — | — | — | — | — | — |
-3,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||
Intangible assets | — | — |
97,344,000
JPY
|
— | — | — | — | — | — | — |
27,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — |
63,726,000
JPY
|
— | — | — | — | — | — | — |
20,322,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||
Assets | — | — |
1,165,859,000
JPY
|
— | — | — | — | — | — | — |
1,019,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||
Current liabilities | — | — |
216,568,000
JPY
|
— | — | — | — | — | — | — |
199,211,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — |
22,665,000
JPY
|
— | — | — | — | — | — | — |
22,096,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — |
124,097,000
JPY
|
— | — | — | — | — | — | — |
84,896,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — |
11,613,000
JPY
|
— | — | — | — | — | — | — |
9,064,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — |
216,568,000
JPY
|
— | — | — | — | — | — | — |
199,211,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — |
949,291,000
JPY
|
— | — | — | — | — | — | — |
820,269,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — |
13,229,000
JPY
|
— | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — |
772,894,000
JPY
|
— | — | — | — | — | — | — |
677,862,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — |
163,171,000
JPY
|
— | — | — | — | — | — | — |
42,415,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — |
-4,000
JPY
|
— | — | — | — | — | — | — |
-8,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
670,565,000
JPY
|
13,229,000
JPY
|
949,291,000
JPY
|
949,291,000
JPY
|
102,329,000
JPY
|
163,171,000
JPY
|
-4,000
JPY
|
163,171,000
JPY
|
772,894,000
JPY
|
42,415,000
JPY
|
820,269,000
JPY
|
99,100,000
JPY
|
820,269,000
JPY
|
677,862,000
JPY
|
-8,000
JPY
|
578,762,000
JPY
|
100,000,000
JPY
|
42,415,000
JPY
|
-495,000
JPY
|
127,768,000
JPY
|
99,100,000
JPY
|
-80,835,000
JPY
|
127,768,000
JPY
|
100,000,000
JPY
|
-80,835,000
JPY
|
9,998,000
JPY
|
109,098,000
JPY
|
Liabilities and net assets | — | — |
1,165,859,000
JPY
|
— | — | — | — | — | — | — |
1,019,480,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||
Income taxes payable | — | — |
36,374,000
JPY
|
— | — | — | — | — | — | — |
48,053,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
59,000
JPY
|
— | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||
Shareholders' equity |