Consolidated Statement Of Cash Flows

HI-LEX CORPORATION - Filing #7359747

Concept As at
2023-10-31
2022-11-01 to
2023-10-31
2022-11-01 to
2023-10-31
2021-11-01 to
2022-10-31
As at
2022-10-31
2021-11-01 to
2022-10-31
As at
2021-10-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-553,000,000 JPY
-1,206,000,000 JPY
-5,687,000,000 JPY
-2,526,000,000 JPY
Depreciation
9,632,000,000 JPY
9,436,000,000 JPY
Impairment losses
4,582,000,000 JPY
2,717,000,000 JPY
Amortization of goodwill
304,000,000 JPY
382,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
580,000,000 JPY
-150,000,000 JPY
Interest and dividend income
-1,453,000,000 JPY
-1,188,000,000 JPY
Interest expenses
463,000,000 JPY
208,000,000 JPY
Increase (decrease) in provision for bonuses
255,000,000 JPY
50,000,000 JPY
Foreign exchange losses (gains)
-431,000,000 JPY
49,000,000 JPY
Increase (decrease) in retirement benefit liability
-47,000,000 JPY
151,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-600,000,000 JPY
51,000,000 JPY
Subtotal
17,306,000,000 JPY
2,190,000,000 JPY
Decrease (increase) in trade receivables
-2,138,000,000 JPY
-8,337,000,000 JPY
Income taxes paid
-1,708,000,000 JPY
-2,990,000,000 JPY
Decrease (increase) in inventories
2,679,000,000 JPY
-1,140,000,000 JPY
Net cash provided by (used in) operating activities
16,913,000,000 JPY
489,000,000 JPY
Increase (decrease) in trade payables
2,535,000,000 JPY
5,651,000,000 JPY
Other, net
673,000,000 JPY
908,000,000 JPY
Interest and dividends received
1,737,000,000 JPY
1,483,000,000 JPY
Loss (gain) on sale of non-current assets
-38,000,000 JPY
-19,000,000 JPY
Interest paid
-422,000,000 JPY
-194,000,000 JPY
Cash flows from investing activities
Purchase of securities
-227,000,000 JPY
-861,000,000 JPY
Payments into time deposits
-17,095,000,000 JPY
-7,867,000,000 JPY
Proceeds from withdrawal of time deposits
14,339,000,000 JPY
7,394,000,000 JPY
Purchase of property, plant and equipment
-8,564,000,000 JPY
-9,017,000,000 JPY
Proceeds from sale of property, plant and equipment
516,000,000 JPY
47,000,000 JPY
Net cash provided by (used in) investing activities
-11,353,000,000 JPY
-8,466,000,000 JPY
Purchase of investment securities
-135,000,000 JPY
-537,000,000 JPY
Proceeds from sale of investment securities
JPY
914,000,000 JPY
Loan advances
-345,000,000 JPY
-19,000,000 JPY
Proceeds from collection of loans receivable
349,000,000 JPY
43,000,000 JPY
Other, net
47,000,000 JPY
-19,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
0 JPY
0 JPY
Net increase (decrease) in short-term borrowings
727,000,000 JPY
3,986,000,000 JPY
Dividends paid
-1,276,000,000 JPY
-1,276,000,000 JPY
Proceeds from long-term borrowings
JPY
444,000,000 JPY
Repayments of long-term borrowings
-1,214,000,000 JPY
-638,000,000 JPY
Dividends paid to non-controlling interests
-398,000,000 JPY
-395,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-546,000,000 JPY
Net cash provided by (used in) financing activities
-4,258,000,000 JPY
1,240,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,196,000,000 JPY
4,330,000,000 JPY
Net increase (decrease) in cash and cash equivalents
2,498,000,000 JPY
-2,405,000,000 JPY
Cash and cash equivalents
41,554,000,000 JPY
39,056,000,000 JPY
41,461,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.