Consolidated Balance Sheet
Concept |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2023-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2022-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
As at 2021-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||
Cash and deposits | — | — |
2,738,676,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,499,934,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — |
58,405,000
JPY
|
— | — | — | — | — | — | — | — | — |
44,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — |
598,431,000
JPY
|
— | — | — | — | — | — | — | — | — |
609,271,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — |
17,608,000
JPY
|
— | — | — | — | — | — | — | — | — |
6,548,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — |
30,345,000
JPY
|
— | — | — | — | — | — | — | — | — |
23,285,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Supplies | — | — |
102,000
JPY
|
— | — | — | — | — | — | — | — | — |
70,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
13,299,000
JPY
|
— | — | — | — | — | — | — | — | — |
672,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — |
3,501,010,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,245,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — |
285,967,000
JPY
|
— | — | — | — | — | — | — | — | — |
272,334,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — |
168,063,000
JPY
|
— | — | — | — | — | — | — | — | — |
150,617,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — |
10,000
JPY
|
— | — | — | — | — | — | — | — | — |
60,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — |
8,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,206,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — |
87,549,000
JPY
|
— | — | — | — | — | — | — | — | — |
68,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — |
-3,618,000
JPY
|
— | — | — | — | — | — | — | — | — |
-3,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — |
97,520,000
JPY
|
— | — | — | — | — | — | — | — | — |
88,571,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | |||||||||||||||||||||||||||||||||
Own-used assets | |||||||||||||||||||||||||||||||||
Leased assets | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
8,102,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
3,900,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,584,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — |
-479,162,000
JPY
|
— | — | — | — | — | — | — | — | — |
-449,325,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||
Goodwill | — | — |
14,601,000
JPY
|
— | — | — | — | — | — | — | — | — |
19,513,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other intangible assets | |||||||||||||||||||||||||||||||||
Intangible assets | — | — |
20,384,000
JPY
|
— | — | — | — | — | — | — | — | — |
33,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — |
5,782,000
JPY
|
— | — | — | — | — | — | — | — | — |
8,514,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||
Distressed receivables | — | — |
3,618,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — |
3,786,978,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,517,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||
Non-current liabilities | — | — |
152,129,000
JPY
|
— | — | — | — | — | — | — | — | — |
153,278,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — |
7,879,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,828,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — |
513,976,000
JPY
|
— | — | — | — | — | — | — | — | — |
447,714,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — |
10,049,000
JPY
|
— | — | — | — | — | — | — | — | — |
19,305,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — |
35,145,000
JPY
|
— | — | — | — | — | — | — | — | — |
33,591,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — |
8,122,000
JPY
|
— | — | — | — | — | — | — | — | — |
7,844,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — |
666,106,000
JPY
|
— | — | — | — | — | — | — | — | — |
600,992,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — |
3,120,872,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,916,845,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — |
286,000,000
JPY
|
— | — | — | — | — | — | — | — | — |
286,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — |
276,763,000
JPY
|
— | — | — | — | — | — | — | — | — |
276,009,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — |
2,582,049,000
JPY
|
— | — | — | — | — | — | — | — | — |
2,360,069,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — |
-23,941,000
JPY
|
— | — | — | — | — | — | — | — | — |
-5,233,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
286,000,000
JPY
|
763,000
JPY
|
3,120,872,000
JPY
|
2,500,000
JPY
|
3,120,872,000
JPY
|
276,000,000
JPY
|
1,739,549,000
JPY
|
-23,941,000
JPY
|
2,582,049,000
JPY
|
276,763,000
JPY
|
840,000,000
JPY
|
2,360,069,000
JPY
|
2,916,845,000
JPY
|
276,000,000
JPY
|
9,000
JPY
|
2,916,845,000
JPY
|
276,009,000
JPY
|
2,500,000
JPY
|
-5,233,000
JPY
|
286,000,000
JPY
|
840,000,000
JPY
|
1,517,569,000
JPY
|
JPY
|
2,752,979,000
JPY
|
840,000,000
JPY
|
276,000,000
JPY
|
2,190,979,000
JPY
|
JPY
|
2,752,979,000
JPY
|
2,500,000
JPY
|
286,000,000
JPY
|
1,348,479,000
JPY
|
276,000,000
JPY
|
Liabilities and net assets | — | — |
3,786,978,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,517,837,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||
Non-current liabilities | |||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||
Income taxes payable | — | — |
118,717,000
JPY
|
— | — | — | — | — | — | — | — | — |
106,497,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — |
JPY
|
— | — | — | — | — | — | — | — | — |
490,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||
Provision for bonuses | — | — |
86,592,000
JPY
|
— | — | — | — | — | — | — | — | — |
37,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — |
2,047,000
JPY
|
— | — | — | — | — | — | — | — | — |
1,567,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — |
7,250,000
JPY
|
— | — | — | — | — | — | — | — | — |
3,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||
Shareholders' equity |