Quarterly Statement Of Cash Flows

GIG Works Inc. - Filing #7359539

Concept As at
2023-10-31
2022-11-01 to
2023-10-31
2022-11-01 to
2023-10-31
2021-11-01 to
2022-10-31
As at
2022-10-31
2021-11-01 to
2022-10-31
As at
2021-10-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-464,304,000 JPY
-549,947,000 JPY
449,242,000 JPY
915,576,000 JPY
Depreciation
467,995,000 JPY
409,882,000 JPY
Impairment losses
268,957,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
9,012,000 JPY
-40,340,000 JPY
Interest and dividend income
-300,000 JPY
-276,000 JPY
Interest expenses
19,866,000 JPY
19,955,000 JPY
Decrease (increase) in trade receivables
599,265,000 JPY
-699,603,000 JPY
Decrease (increase) in inventories
170,333,000 JPY
-134,509,000 JPY
Increase (decrease) in trade payables
-47,309,000 JPY
49,096,000 JPY
Other, net
-55,878,000 JPY
-203,707,000 JPY
Subtotal
1,179,649,000 JPY
-215,792,000 JPY
Interest and dividends received
300,000 JPY
276,000 JPY
Interest paid
-19,526,000 JPY
-20,643,000 JPY
Income taxes paid
-175,335,000 JPY
-334,573,000 JPY
Net cash provided by (used in) operating activities
1,130,391,000 JPY
-369,855,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-76,851,000 JPY
-112,065,000 JPY
Proceeds from sale of property, plant and equipment
72,000 JPY
10,000 JPY
Purchase of investment securities
-10,600,000 JPY
-600,000 JPY
Proceeds from sale of investment securities
5,940,000 JPY
34,452,000 JPY
Net cash provided by (used in) investing activities
-389,678,000 JPY
-836,429,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
300,000,000 JPY
500,000,000 JPY
Repayments of long-term borrowings
-647,505,000 JPY
-698,124,000 JPY
Proceeds from issuance of bonds
JPY
200,000,000 JPY
Redemption of bonds
-112,000,000 JPY
-60,000,000 JPY
Purchase of treasury shares
JPY
-389,129,000 JPY
Dividends paid
-156,120,000 JPY
-161,799,000 JPY
Net cash provided by (used in) financing activities
-576,628,000 JPY
-616,119,000 JPY
Net increase (decrease) in cash and cash equivalents
164,084,000 JPY
-1,822,405,000 JPY
Cash and cash equivalents
2,753,395,000 JPY
2,589,311,000 JPY
4,411,716,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.