Quarterly Balance Sheet

SHOEI FOODS CORPORATION - Filing #7359520

Concept As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,962,103,000 JPY
12,948,689,000 JPY
7,867,293,000 JPY
2,589,134,000 JPY
Merchandise and finished goods
16,540,262,000 JPY
17,619,921,000 JPY
Work in process
817,472,000 JPY
1,017,000,000 JPY
Raw materials and supplies
2,746,495,000 JPY
2,743,091,000 JPY
Other
861,854,000 JPY
1,232,081,000 JPY
1,485,059,000 JPY
1,079,927,000 JPY
Allowance for doubtful accounts
-1,865,000 JPY
-3,454,000 JPY
-3,626,000 JPY
-1,849,000 JPY
Current assets
39,817,043,000 JPY
56,254,275,000 JPY
51,598,792,000 JPY
37,031,458,000 JPY
Non-current assets
Property, plant and equipment
11,148,931,000 JPY
24,119,465,000 JPY
24,901,613,000 JPY
11,660,848,000 JPY
Property, plant and equipment
Buildings
Buildings, net
8,007,478,000 JPY
8,527,010,000 JPY
Structures
Structures, net
317,455,000 JPY
363,998,000 JPY
Machinery and equipment
Machinery and equipment, net
2,637,000 JPY
4,595,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
1,668,900,000 JPY
1,579,025,000 JPY
Accumulated depreciation
-1,331,964,000 JPY
-1,245,001,000 JPY
Tools, furniture and fixtures, net
29,088,000 JPY
336,936,000 JPY
334,023,000 JPY
33,290,000 JPY
Land
2,717,482,000 JPY
3,596,571,000 JPY
3,535,308,000 JPY
2,668,782,000 JPY
Leased assets
205,508,000 JPY
166,167,000 JPY
Accumulated depreciation
-130,719,000 JPY
-105,239,000 JPY
Leased assets, net
74,789,000 JPY
74,789,000 JPY
60,927,000 JPY
60,927,000 JPY
Construction in progress
JPY
299,805,000 JPY
350,932,000 JPY
2,244,000 JPY
Other
454,236,000 JPY
439,751,000 JPY
Accumulated depreciation
-108,100,000 JPY
-88,642,000 JPY
Other, net
346,136,000 JPY
351,109,000 JPY
Intangible assets
66,809,000 JPY
291,678,000 JPY
279,239,000 JPY
66,426,000 JPY
Intangible assets
Software
60,133,000 JPY
127,465,000 JPY
127,268,000 JPY
59,751,000 JPY
Other
164,213,000 JPY
151,971,000 JPY
Investments and other assets
9,690,942,000 JPY
6,787,057,000 JPY
6,072,223,000 JPY
9,198,928,000 JPY
Investments and other assets
Investment securities
3,707,995,000 JPY
4,249,809,000 JPY
3,569,486,000 JPY
3,024,086,000 JPY
Shares of subsidiaries and associates
3,174,800,000 JPY
3,174,800,000 JPY
Investments in capital
9,461,000 JPY
9,450,000 JPY
Investments in capital of subsidiaries and associates
2,538,084,000 JPY
2,748,544,000 JPY
Long-term loans receivable
JPY
1,800,000 JPY
Deferred tax assets
197,556,000 JPY
232,256,000 JPY
Other
280,445,000 JPY
400,843,000 JPY
390,976,000 JPY
263,783,000 JPY
Allowance for doubtful accounts
-48,925,000 JPY
-91,760,000 JPY
-90,794,000 JPY
-48,787,000 JPY
Non-current assets
20,906,682,000 JPY
31,198,202,000 JPY
31,253,077,000 JPY
20,926,204,000 JPY
Assets
60,723,726,000 JPY
7,847,194,000 JPY
58,199,788,000 JPY
4,796,036,000 JPY
87,452,478,000 JPY
16,609,458,000 JPY
70,843,019,000 JPY
82,851,870,000 JPY
10,539,785,000 JPY
8,083,269,000 JPY
72,312,084,000 JPY
59,540,658,000 JPY
4,688,156,000 JPY
57,957,662,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
9,905,506,000 JPY
10,579,403,000 JPY
Short-term borrowings
10,492,886,000 JPY
9,676,926,000 JPY
8,803,952,000 JPY
9,647,642,000 JPY
Income taxes payable
487,851,000 JPY
769,593,000 JPY
388,111,000 JPY
282,818,000 JPY
Other
263,138,000 JPY
1,272,764,000 JPY
1,039,897,000 JPY
91,429,000 JPY
Current liabilities
23,993,203,000 JPY
27,191,277,000 JPY
27,090,716,000 JPY
24,365,974,000 JPY
Non-current liabilities
Long-term borrowings
6,270,000,000 JPY
6,656,657,000 JPY
5,038,133,000 JPY
4,500,000,000 JPY
Other
231,590,000 JPY
401,599,000 JPY
385,708,000 JPY
246,040,000 JPY
Non-current liabilities
7,387,831,000 JPY
8,225,410,000 JPY
6,602,479,000 JPY
5,549,475,000 JPY
Liabilities
31,381,034,000 JPY
35,416,688,000 JPY
33,693,195,000 JPY
29,915,449,000 JPY
Net assets
Shareholders' equity
Share capital
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
Capital surplus
3,055,532,000 JPY
3,059,298,000 JPY
3,055,283,000 JPY
3,051,516,000 JPY
Retained earnings
21,678,050,000 JPY
39,342,059,000 JPY
37,341,125,000 JPY
20,648,747,000 JPY
Treasury shares
-890,779,000 JPY
-890,779,000 JPY
-910,568,000 JPY
-910,568,000 JPY
Shareholders' equity
27,222,539,000 JPY
44,890,315,000 JPY
42,865,576,000 JPY
26,169,433,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,910,048,000 JPY
2,053,590,000 JPY
1,546,959,000 JPY
1,450,058,000 JPY
Deferred gains or losses on hedges
210,103,000 JPY
210,103,000 JPY
422,721,000 JPY
422,721,000 JPY
Valuation and translation adjustments
2,120,152,000 JPY
6,217,379,000 JPY
5,406,620,000 JPY
1,872,780,000 JPY
Net assets
-890,779,000 JPY
12,761,000 JPY
3,379,736,000 JPY
44,890,315,000 JPY
6,217,379,000 JPY
3,878,726,000 JPY
29,342,691,000 JPY
210,103,000 JPY
JPY
52,035,789,000 JPY
3,379,736,000 JPY
928,093,000 JPY
74,958,000 JPY
27,222,539,000 JPY
3,042,770,000 JPY
40,916,000 JPY
-890,779,000 JPY
21,678,050,000 JPY
1,910,048,000 JPY
210,103,000 JPY
2,120,152,000 JPY
2,053,590,000 JPY
3,059,298,000 JPY
523,872,000 JPY
39,342,059,000 JPY
9,403,261,000 JPY
3,055,532,000 JPY
11,710,000,000 JPY
422,721,000 JPY
3,042,770,000 JPY
26,169,433,000 JPY
37,341,125,000 JPY
JPY
5,406,620,000 JPY
1,450,058,000 JPY
20,648,747,000 JPY
49,158,674,000 JPY
523,872,000 JPY
3,548,784,000 JPY
8,746,000 JPY
886,477,000 JPY
40,916,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
8,373,959,000 JPY
1,872,780,000 JPY
42,865,576,000 JPY
28,042,213,000 JPY
1,546,959,000 JPY
3,055,283,000 JPY
3,051,516,000 JPY
-910,568,000 JPY
422,721,000 JPY
-910,568,000 JPY
11,710,000,000 JPY
-111,845,000 JPY
44,352,445,000 JPY
2,653,271,000 JPY
1,579,570,000 JPY
19,899,422,000 JPY
523,872,000 JPY
953,655,000 JPY
3,379,736,000 JPY
3,379,736,000 JPY
7,624,633,000 JPY
1,682,709,000 JPY
40,863,404,000 JPY
1,678,687,000 JPY
3,051,419,000 JPY
3,047,652,000 JPY
-928,559,000 JPY
103,139,000 JPY
40,916,000 JPY
-928,559,000 JPY
11,710,000,000 JPY
-82,210,000 JPY
103,139,000 JPY
3,042,770,000 JPY
25,398,251,000 JPY
35,360,808,000 JPY
27,080,961,000 JPY
4,882,000 JPY
835,769,000 JPY
JPY
Liabilities and net assets
60,723,726,000 JPY
87,452,478,000 JPY
82,851,870,000 JPY
57,957,662,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.