Quarterly Balance Sheet

System D Inc. - Filing #7359514

Concept As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2023-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2022-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
As at
2021-10-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,094,411,000 JPY
1,187,481,000 JPY
1,225,450,000 JPY
1,210,814,000 JPY
Work in process
66,415,000 JPY
66,429,000 JPY
99,237,000 JPY
99,237,000 JPY
Inventories
89,771,000 JPY
90,172,000 JPY
113,162,000 JPY
106,277,000 JPY
Other
6,386,000 JPY
37,140,000 JPY
35,752,000 JPY
16,411,000 JPY
Allowance for doubtful accounts
-1,774,000 JPY
-1,907,000 JPY
-1,558,000 JPY
-1,501,000 JPY
Current assets
2,099,605,000 JPY
2,212,767,000 JPY
2,119,767,000 JPY
2,094,677,000 JPY
Non-current assets
Property, plant and equipment
1,993,578,000 JPY
1,997,316,000 JPY
1,829,461,000 JPY
1,829,461,000 JPY
Property, plant and equipment
Buildings
619,495,000 JPY
441,624,000 JPY
Accumulated depreciation
-273,770,000 JPY
-251,152,000 JPY
Buildings, net
345,724,000 JPY
190,471,000 JPY
Structures
7,392,000 JPY
3,512,000 JPY
Accumulated depreciation
-2,661,000 JPY
-2,401,000 JPY
Structures, net
4,730,000 JPY
1,111,000 JPY
Vehicles
1,654,000 JPY
1,654,000 JPY
Accumulated depreciation
-1,654,000 JPY
-1,654,000 JPY
Vehicles, net
0 JPY
0 JPY
Tools, furniture and fixtures
37,727,000 JPY
28,748,000 JPY
Accumulated depreciation
-20,557,000 JPY
-16,822,000 JPY
Tools, furniture and fixtures, net
17,170,000 JPY
11,925,000 JPY
Land
1,625,952,000 JPY
1,625,952,000 JPY
1,625,952,000 JPY
1,625,952,000 JPY
Other
42,886,000 JPY
28,748,000 JPY
Accumulated depreciation
-23,998,000 JPY
-16,822,000 JPY
Other, net
18,888,000 JPY
11,925,000 JPY
Intangible assets
1,221,086,000 JPY
1,398,044,000 JPY
1,338,451,000 JPY
1,293,122,000 JPY
Intangible assets
Goodwill
58,837,000 JPY
139,295,000 JPY
JPY
198,132,000 JPY
58,837,000 JPY
70,208,000 JPY
70,208,000 JPY
JPY
70,208,000 JPY
JPY
Software
615,386,000 JPY
615,386,000 JPY
672,891,000 JPY
672,891,000 JPY
Investments and other assets
890,649,000 JPY
637,494,000 JPY
611,889,000 JPY
654,478,000 JPY
Investments and other assets
Investment securities
37,775,000 JPY
37,775,000 JPY
22,899,000 JPY
22,899,000 JPY
Shares of subsidiaries and associates
259,304,000 JPY
47,095,000 JPY
Distressed receivables
68,000 JPY
870,000 JPY
JPY
JPY
Deferred tax assets
150,513,000 JPY
151,288,000 JPY
155,344,000 JPY
153,055,000 JPY
Other
866,000 JPY
100,719,000 JPY
83,185,000 JPY
879,000 JPY
Allowance for doubtful accounts
-68,000 JPY
-1,314,000 JPY
-219,000 JPY
JPY
Non-current assets
4,105,314,000 JPY
4,032,855,000 JPY
3,779,802,000 JPY
3,777,063,000 JPY
Assets
6,204,919,000 JPY
360,489,000 JPY
3,630,394,000 JPY
2,615,229,000 JPY
6,245,623,000 JPY
2,254,739,000 JPY
5,899,569,000 JPY
5,871,740,000 JPY
2,209,688,000 JPY
210,850,000 JPY
3,479,030,000 JPY
2,420,539,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
191,850,000 JPY
160,911,000 JPY
Income taxes payable
149,326,000 JPY
167,481,000 JPY
196,454,000 JPY
196,384,000 JPY
Other
81,335,000 JPY
105,466,000 JPY
Current liabilities
1,444,578,000 JPY
1,516,507,000 JPY
1,599,287,000 JPY
1,557,397,000 JPY
Non-current liabilities
Long-term borrowings
313,362,000 JPY
313,362,000 JPY
433,350,000 JPY
433,350,000 JPY
Other
15,719,000 JPY
15,719,000 JPY
16,077,000 JPY
16,077,000 JPY
Non-current liabilities
635,623,000 JPY
635,623,000 JPY
720,932,000 JPY
720,932,000 JPY
Liabilities
2,080,201,000 JPY
2,152,130,000 JPY
2,320,219,000 JPY
2,278,330,000 JPY
Net assets
Shareholders' equity
Share capital
484,260,000 JPY
484,260,000 JPY
484,260,000 JPY
484,260,000 JPY
Capital surplus
619,313,000 JPY
619,313,000 JPY
619,313,000 JPY
619,313,000 JPY
Retained earnings
3,156,966,000 JPY
3,125,741,000 JPY
2,621,096,000 JPY
2,635,156,000 JPY
Treasury shares
-143,983,000 JPY
-143,983,000 JPY
-143,983,000 JPY
-143,983,000 JPY
Shareholders' equity
4,116,556,000 JPY
4,085,331,000 JPY
3,580,686,000 JPY
3,594,747,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,160,000 JPY
8,160,000 JPY
-1,336,000 JPY
-1,336,000 JPY
Valuation and translation adjustments
8,160,000 JPY
8,160,000 JPY
-1,336,000 JPY
-1,336,000 JPY
Net assets
-143,983,000 JPY
484,260,000 JPY
4,085,331,000 JPY
8,160,000 JPY
8,160,000 JPY
484,260,000 JPY
8,160,000 JPY
4,124,717,000 JPY
619,313,000 JPY
4,116,556,000 JPY
619,313,000 JPY
3,125,741,000 JPY
4,093,492,000 JPY
3,148,966,000 JPY
-143,983,000 JPY
3,156,966,000 JPY
619,313,000 JPY
8,000,000 JPY
8,160,000 JPY
-1,336,000 JPY
2,635,156,000 JPY
3,580,686,000 JPY
3,579,349,000 JPY
3,593,410,000 JPY
-1,336,000 JPY
619,313,000 JPY
619,313,000 JPY
3,594,747,000 JPY
2,621,096,000 JPY
619,313,000 JPY
-143,983,000 JPY
-143,983,000 JPY
484,260,000 JPY
-1,336,000 JPY
484,260,000 JPY
-1,336,000 JPY
8,000,000 JPY
2,627,156,000 JPY
-143,876,000 JPY
-143,876,000 JPY
3,121,124,000 JPY
3,099,025,000 JPY
8,000,000 JPY
619,313,000 JPY
-5,434,000 JPY
-5,434,000 JPY
2,166,862,000 JPY
3,126,559,000 JPY
2,144,762,000 JPY
484,260,000 JPY
484,260,000 JPY
2,158,862,000 JPY
-5,434,000 JPY
3,104,460,000 JPY
-5,434,000 JPY
619,313,000 JPY
619,313,000 JPY
Liabilities and net assets
6,204,919,000 JPY
6,245,623,000 JPY
5,899,569,000 JPY
5,871,740,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.