Concept As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2023-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2022-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
As at
2021-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,000,000,000 JPY
5,345,000,000 JPY
7,569,000,000 JPY
Notes receivable - trade
94,000,000 JPY
94,000,000 JPY
127,000,000 JPY
Accounts receivable - trade
13,406,000,000 JPY
13,870,000,000 JPY
10,100,000,000 JPY
Contract assets
1,600,000,000 JPY
1,939,000,000 JPY
1,092,000,000 JPY
Prepaid expenses
1,745,000,000 JPY
1,708,000,000 JPY
Investments in leases
634,000,000 JPY
634,000,000 JPY
182,000,000 JPY
Inventories
1,018,000,000 JPY
1,044,000,000 JPY
723,000,000 JPY
Work in process
22,000,000 JPY
24,000,000 JPY
33,000,000 JPY
Supplies
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Merchandise
994,000,000 JPY
1,017,000,000 JPY
687,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-17,000,000 JPY
-29,000,000 JPY
Other
1,359,000,000 JPY
2,923,000,000 JPY
329,000,000 JPY
Current assets
24,841,000,000 JPY
25,834,000,000 JPY
21,804,000,000 JPY
Non-current assets
24,377,000,000 JPY
23,774,000,000 JPY
16,984,000,000 JPY
Property, plant and equipment
16,170,000,000 JPY
16,177,000,000 JPY
11,775,000,000 JPY
Buildings, net
7,483,000,000 JPY
7,486,000,000 JPY
5,510,000,000 JPY
Land
7,552,000,000 JPY
7,552,000,000 JPY
5,618,000,000 JPY
Buildings
Construction in progress
656,000,000 JPY
656,000,000 JPY
346,000,000 JPY
Other, net
88,000,000 JPY
482,000,000 JPY
59,000,000 JPY
Accumulated depreciation
-2,165,000,000 JPY
Other
Intangible assets
399,000,000 JPY
2,278,000,000 JPY
490,000,000 JPY
Software
358,000,000 JPY
441,000,000 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
1,835,000,000 JPY
JPY
1,835,000,000 JPY
3,000,000 JPY
Other
41,000,000 JPY
443,000,000 JPY
44,000,000 JPY
Other assets
Investment securities
1,407,000,000 JPY
1,407,000,000 JPY
927,000,000 JPY
Deferred tax assets
695,000,000 JPY
675,000,000 JPY
692,000,000 JPY
Allowance for doubtful accounts
-19,000,000 JPY
-19,000,000 JPY
-40,000,000 JPY
Investments and other assets
7,807,000,000 JPY
5,318,000,000 JPY
4,718,000,000 JPY
Shares of subsidiaries and associates
3,510,000,000 JPY
712,000,000 JPY
Other
331,000,000 JPY
1,335,000,000 JPY
416,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
388,000,000 JPY
239,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
49,218,000,000 JPY
49,608,000,000 JPY
38,788,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
10,201,000,000 JPY
10,201,000,000 JPY
5,674,000,000 JPY
Long-term borrowings
9,285,000,000 JPY
9,285,000,000 JPY
5,213,000,000 JPY
Other
374,000,000 JPY
374,000,000 JPY
1,000,000 JPY
Current liabilities
16,773,000,000 JPY
17,185,000,000 JPY
13,400,000,000 JPY
Accounts payable - trade
5,095,000,000 JPY
5,228,000,000 JPY
4,741,000,000 JPY
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
JPY
Accounts payable - other
1,712,000,000 JPY
1,426,000,000 JPY
Accrued expenses
493,000,000 JPY
300,000,000 JPY
Income taxes payable
329,000,000 JPY
333,000,000 JPY
1,521,000,000 JPY
Accrued consumption taxes
359,000,000 JPY
558,000,000 JPY
Provisions
Provision for repairs
165,000,000 JPY
115,000,000 JPY
Other
426,000,000 JPY
3,252,000,000 JPY
255,000,000 JPY
Liabilities
26,975,000,000 JPY
27,387,000,000 JPY
19,074,000,000 JPY
Shareholders' equity
22,001,000,000 JPY
21,979,000,000 JPY
19,642,000,000 JPY
Share capital
539,000,000 JPY
539,000,000 JPY
539,000,000 JPY
Capital surplus
8,648,000,000 JPY
8,648,000,000 JPY
8,533,000,000 JPY
Legal capital surplus
1,108,000,000 JPY
1,108,000,000 JPY
Other capital surplus
7,540,000,000 JPY
7,425,000,000 JPY
Retained earnings
13,111,000,000 JPY
13,089,000,000 JPY
10,942,000,000 JPY
Legal retained earnings
5,000,000 JPY
5,000,000 JPY
Other retained earnings
Retained earnings brought forward
12,906,000,000 JPY
10,736,000,000 JPY
Treasury shares
-298,000,000 JPY
-298,000,000 JPY
-373,000,000 JPY
Valuation and translation adjustments
241,000,000 JPY
241,000,000 JPY
71,000,000 JPY
Valuation difference on available-for-sale securities
241,000,000 JPY
241,000,000 JPY
71,000,000 JPY
Share acquisition rights
0 JPY
0 JPY
0 JPY
Net assets
21,979,000,000 JPY
241,000,000 JPY
0 JPY
22,243,000,000 JPY
8,648,000,000 JPY
13,089,000,000 JPY
0 JPY
1,108,000,000 JPY
8,648,000,000 JPY
22,001,000,000 JPY
5,000,000 JPY
539,000,000 JPY
12,906,000,000 JPY
241,000,000 JPY
22,221,000,000 JPY
200,000,000 JPY
539,000,000 JPY
-298,000,000 JPY
13,111,000,000 JPY
241,000,000 JPY
7,540,000,000 JPY
-298,000,000 JPY
241,000,000 JPY
10,942,000,000 JPY
0 JPY
539,000,000 JPY
19,713,000,000 JPY
8,533,000,000 JPY
19,642,000,000 JPY
19,713,000,000 JPY
-373,000,000 JPY
539,000,000 JPY
200,000,000 JPY
71,000,000 JPY
-373,000,000 JPY
10,942,000,000 JPY
19,642,000,000 JPY
71,000,000 JPY
0 JPY
71,000,000 JPY
10,736,000,000 JPY
5,000,000 JPY
7,425,000,000 JPY
8,533,000,000 JPY
71,000,000 JPY
1,108,000,000 JPY
4,588,000,000 JPY
80,000,000 JPY
0 JPY
13,338,000,000 JPY
1,108,000,000 JPY
5,000,000 JPY
5,697,000,000 JPY
13,258,000,000 JPY
200,000,000 JPY
80,000,000 JPY
-1,479,000,000 JPY
8,500,000,000 JPY
539,000,000 JPY
8,294,000,000 JPY
Liabilities and net assets
49,218,000,000 JPY
49,608,000,000 JPY
38,788,000,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,538,000,000 JPY
1,538,000,000 JPY
958,000,000 JPY
Lease liabilities
588,000,000 JPY
588,000,000 JPY
177,000,000 JPY
Contract liabilities
2,898,000,000 JPY
2,911,000,000 JPY
1,837,000,000 JPY
Provisions
Provision for bonuses
1,790,000,000 JPY
1,790,000,000 JPY
1,605,000,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
376,000,000 JPY
376,000,000 JPY
343,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.