Consolidated Balance Sheet
| Concept |
As at 2023-12-31 |
As at 2023-09-30 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets |
2,219,020,000
JPY
|
2,233,057,000
JPY
|
| Investments and other assets |
689,155,000
JPY
|
692,159,000
JPY
|
| Deferred tax assets |
41,202,000
JPY
|
38,908,000
JPY
|
| Other |
161,244,000
JPY
|
169,800,000
JPY
|
| Allowance for doubtful accounts |
-87,254,000
JPY
|
-94,263,000
JPY
|
| Current assets | ||
| Cash and deposits |
1,455,322,000
JPY
|
1,479,125,000
JPY
|
| Accounts receivable - trade |
547,100,000
JPY
|
300,707,000
JPY
|
| Work in process |
307,166,000
JPY
|
272,424,000
JPY
|
| Other |
168,812,000
JPY
|
203,623,000
JPY
|
| Current assets |
2,584,913,000
JPY
|
2,344,935,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
1,487,985,000
JPY
|
1,496,263,000
JPY
|
| Land |
883,878,000
JPY
|
883,878,000
JPY
|
| Construction in progress |
64,235,000
JPY
|
82,849,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures |
1,745,490,000
JPY
|
1,734,106,000
JPY
|
| Accumulated depreciation |
-1,275,687,000
JPY
|
-1,256,971,000
JPY
|
| Buildings and structures, net |
469,802,000
JPY
|
477,134,000
JPY
|
| Own-used assets | ||
| Machinery, equipment and vehicles |
79,678,000
JPY
|
57,365,000
JPY
|
| Accumulated depreciation |
-47,641,000
JPY
|
-46,481,000
JPY
|
| Machinery, equipment and vehicles, net |
32,037,000
JPY
|
10,883,000
JPY
|
| Intangible assets | ||
| Intangible assets |
41,879,000
JPY
|
44,634,000
JPY
|
| Software |
37,015,000
JPY
|
39,769,000
JPY
|
| Investments and other assets | ||
| Distressed receivables |
19,682,000
JPY
|
21,478,000
JPY
|
| Deferred assets | ||
| Deferred assets |
9,789,000
JPY
|
4,573,000
JPY
|
| Business commencement expenses |
9,789,000
JPY
|
4,573,000
JPY
|
| Assets |
4,813,723,000
JPY
|
4,582,566,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
100,000,000
JPY
|
100,000,000
JPY
|
| Income taxes payable |
37,999,000
JPY
|
23,306,000
JPY
|
| Accounts payable - other |
306,337,000
JPY
|
285,194,000
JPY
|
| Current portion of long-term borrowings |
379,501,000
JPY
|
380,481,000
JPY
|
| Provisions | ||
| Provision for bonuses |
22,108,000
JPY
|
10,000,000
JPY
|
| Other |
184,550,000
JPY
|
230,584,000
JPY
|
| Asset retirement obligations |
6,485,000
JPY
|
JPY
|
| Current liabilities |
1,408,309,000
JPY
|
1,247,821,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
1,411,633,000
JPY
|
1,507,656,000
JPY
|
| Other |
21,000,000
JPY
|
21,359,000
JPY
|
| Non-current liabilities |
1,647,210,000
JPY
|
1,749,952,000
JPY
|
| Asset retirement obligations |
214,577,000
JPY
|
220,936,000
JPY
|
| Liabilities |
3,055,519,000
JPY
|
2,997,773,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
1,699,220,000
JPY
|
1,514,744,000
JPY
|
| Share capital |
530,450,000
JPY
|
530,450,000
JPY
|
| Capital surplus |
438,187,000
JPY
|
438,187,000
JPY
|
| Retained earnings |
748,289,000
JPY
|
563,814,000
JPY
|
| Treasury shares |
-17,707,000
JPY
|
-17,707,000
JPY
|
| Valuation and translation adjustments |
4,314,000
JPY
|
15,706,000
JPY
|
| Foreign currency translation adjustment |
4,314,000
JPY
|
15,706,000
JPY
|
| Share acquisition rights |
54,669,000
JPY
|
54,342,000
JPY
|
| Net assets |
1,758,203,000
JPY
|
1,584,792,000
JPY
|
| Liabilities and net assets |
4,813,723,000
JPY
|
4,582,566,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |