Balance Sheet
| Concept |
As at 2023-12-31 |
As at 2023-09-30 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets |
1,946,687,000
JPY
|
2,101,313,000
JPY
|
| Cash and deposits |
1,396,908,000
JPY
|
1,451,657,000
JPY
|
| Prepaid expenses |
86,665,000
JPY
|
88,499,000
JPY
|
| Other |
14,384,000
JPY
|
9,043,000
JPY
|
| Allowance for doubtful accounts |
-2,049,000
JPY
|
-2,089,000
JPY
|
| Current assets | ||
| Contract assets |
33,016,000
JPY
|
31,496,000
JPY
|
| Work in process |
1,073,000
JPY
|
2,332,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
53,388,000
JPY
|
57,307,000
JPY
|
| Buildings, net |
19,226,000
JPY
|
19,913,000
JPY
|
| Buildings |
71,305,000
JPY
|
71,305,000
JPY
|
| Accumulated depreciation |
-52,078,000
JPY
|
-51,391,000
JPY
|
| Property, plant and equipment | ||
| Own-used assets | ||
| Tools, furniture and fixtures |
233,248,000
JPY
|
233,291,000
JPY
|
| Accumulated depreciation |
-199,087,000
JPY
|
-195,897,000
JPY
|
| Tools, furniture and fixtures, net |
34,161,000
JPY
|
37,394,000
JPY
|
| Intangible assets | ||
| Goodwill |
331,268,000
JPY
|
361,824,000
JPY
|
| Software |
367,721,000
JPY
|
381,199,000
JPY
|
| Intangible assets |
740,254,000
JPY
|
778,609,000
JPY
|
| Other |
14,989,000
JPY
|
15,446,000
JPY
|
| Other intangible assets | ||
| Investments and other assets | ||
| Investment securities |
56,127,000
JPY
|
56,193,000
JPY
|
| Investments and other assets |
247,370,000
JPY
|
227,338,000
JPY
|
| Guarantee deposits |
78,394,000
JPY
|
77,806,000
JPY
|
| Long-term prepaid expenses |
59,703,000
JPY
|
30,158,000
JPY
|
| Deferred tax assets |
52,556,000
JPY
|
62,140,000
JPY
|
| Allowance for doubtful accounts |
-1,043,000
JPY
|
-1,449,000
JPY
|
| Other |
1,631,000
JPY
|
2,487,000
JPY
|
| Non-current assets |
1,041,013,000
JPY
|
1,063,254,000
JPY
|
| Other assets | — | — |
| Other assets | ||
| Assets |
2,987,700,000
JPY
|
3,164,568,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities | ||
| Non-current liabilities | ||
| Non-current liabilities |
119,227,000
JPY
|
163,172,000
JPY
|
| Long-term borrowings |
97,565,000
JPY
|
141,510,000
JPY
|
| Asset retirement obligations |
21,662,000
JPY
|
21,662,000
JPY
|
| Current liabilities | ||
| Short-term borrowings |
250,000,000
JPY
|
250,000,000
JPY
|
| Deposits received |
49,652,000
JPY
|
62,764,000
JPY
|
| Accounts payable - trade |
28,642,000
JPY
|
29,188,000
JPY
|
| Accounts payable - other |
349,863,000
JPY
|
306,408,000
JPY
|
| Current portion of long-term borrowings |
228,250,000
JPY
|
243,019,000
JPY
|
| Income taxes payable |
19,568,000
JPY
|
39,514,000
JPY
|
| Deposits received | ||
| Other |
55,000
JPY
|
209,000
JPY
|
| Contract liabilities |
76,151,000
JPY
|
61,730,000
JPY
|
| Current liabilities |
1,021,643,000
JPY
|
1,018,203,000
JPY
|
| Provisions | ||
| Provision for bonuses |
18,243,000
JPY
|
25,367,000
JPY
|
| Liabilities |
1,140,870,000
JPY
|
1,181,375,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
1,792,037,000
JPY
|
1,922,732,000
JPY
|
| Share capital |
318,065,000
JPY
|
318,065,000
JPY
|
| Capital surplus |
403,425,000
JPY
|
411,175,000
JPY
|
| Retained earnings |
1,259,855,000
JPY
|
1,282,821,000
JPY
|
| Treasury shares |
-189,310,000
JPY
|
-89,330,000
JPY
|
| Valuation and translation adjustments |
16,909,000
JPY
|
21,114,000
JPY
|
| Net assets |
1,846,829,000
JPY
|
1,983,193,000
JPY
|
| Liabilities and net assets |
2,987,700,000
JPY
|
3,164,568,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Valuation and translation adjustments |