Consolidated Balance Sheet

HEPHAIST CO.,LTD. - Filing #7357188

Concept As at
2023-12-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,004,593,000 JPY
864,462,000 JPY
Notes and accounts receivable - trade
295,305,000 JPY
336,912,000 JPY
Merchandise and finished goods
243,963,000 JPY
212,869,000 JPY
Work in process
459,548,000 JPY
428,507,000 JPY
Raw materials and supplies
364,499,000 JPY
288,528,000 JPY
Other
33,441,000 JPY
52,131,000 JPY
Current assets
2,916,019,000 JPY
2,634,759,000 JPY
Non-current assets
2,796,575,000 JPY
2,511,842,000 JPY
Investments and other assets
392,241,000 JPY
338,610,000 JPY
Deferred tax assets
139,060,000 JPY
110,929,000 JPY
Other
4,901,000 JPY
5,492,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
643,249,000 JPY
484,647,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
511,247,000 JPY
563,588,000 JPY
Land
908,966,000 JPY
908,966,000 JPY
Leased assets
Leased assets, net
277,341,000 JPY
83,117,000 JPY
Construction in progress
7,445,000 JPY
70,443,000 JPY
Property, plant and equipment
2,392,451,000 JPY
2,164,868,000 JPY
Intangible assets
Intangible assets
11,883,000 JPY
8,363,000 JPY
Investments and other assets
Assets
5,712,594,000 JPY
5,146,601,000 JPY
Liabilities and net assets
Non-current liabilities
1,369,632,000 JPY
962,084,000 JPY
Bonds payable
15,000,000 JPY
38,000,000 JPY
Long-term borrowings
816,837,000 JPY
579,017,000 JPY
Lease liabilities
247,942,000 JPY
69,009,000 JPY
Retirement benefit liability
104,148,000 JPY
102,008,000 JPY
Current liabilities
1,169,978,000 JPY
954,605,000 JPY
Short-term borrowings
50,000,000 JPY
50,000,000 JPY
Notes and accounts payable - trade
200,277,000 JPY
162,606,000 JPY
Liabilities
2,539,610,000 JPY
1,916,689,000 JPY
Shareholders' equity
3,138,210,000 JPY
3,205,414,000 JPY
Share capital
732,552,000 JPY
732,552,000 JPY
Capital surplus
700,436,000 JPY
691,468,000 JPY
Retained earnings
1,720,638,000 JPY
1,796,810,000 JPY
Treasury shares
-15,416,000 JPY
-15,416,000 JPY
Valuation and translation adjustments
34,773,000 JPY
24,497,000 JPY
Valuation difference on available-for-sale securities
60,000 JPY
90,000 JPY
Foreign currency translation adjustment
34,712,000 JPY
24,407,000 JPY
Net assets
3,172,983,000 JPY
3,229,912,000 JPY
Liabilities and net assets
5,712,594,000 JPY
5,146,601,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
300,185,000 JPY
192,764,000 JPY
Lease liabilities
34,759,000 JPY
14,937,000 JPY
Income taxes payable
5,581,000 JPY
970,000 JPY
Current portion of bonds payable
23,000,000 JPY
23,000,000 JPY
Provisions
Provision for bonuses
7,654,000 JPY
30,004,000 JPY
Other
126,975,000 JPY
87,589,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
174,304,000 JPY
164,449,000 JPY
Other
11,400,000 JPY
9,600,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.