Quarterly Consolidated Statement Of Cash Flows

INTELLIGENT WAVE INC. - Filing #7355501

Concept 2023-07-01 to
2023-12-31
As at
2023-12-31
As at
2023-06-30
2022-07-01 to
2022-12-31
As at
2022-12-31
As at
2022-06-30
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
859,997,000 JPY
824,189,000 JPY
Depreciation
512,462,000 JPY
447,207,000 JPY
Interest and dividend income
-26,183,000 JPY
-24,685,000 JPY
Decrease (increase) in trade receivables
-57,430,000 JPY
1,082,937,000 JPY
Decrease (increase) in inventories
-74,474,000 JPY
-41,043,000 JPY
Increase (decrease) in trade payables
31,390,000 JPY
-568,927,000 JPY
Other, net
-214,383,000 JPY
266,588,000 JPY
Subtotal
1,026,518,000 JPY
1,995,992,000 JPY
Interest and dividends received
25,794,000 JPY
24,680,000 JPY
Income taxes paid
-282,405,000 JPY
-300,579,000 JPY
Net cash provided by (used in) operating activities
764,383,000 JPY
1,717,311,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-220,611,000 JPY
-216,601,000 JPY
Purchase of investment securities
-102,203,000 JPY
-1,984,000 JPY
Proceeds from collection of loans receivable
JPY
80,000 JPY
Other, net
1,143,000 JPY
-60,000 JPY
Net cash provided by (used in) investing activities
-1,213,994,000 JPY
-864,568,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-99,857,000 JPY
JPY
Dividends paid
-524,110,000 JPY
-445,736,000 JPY
Net cash provided by (used in) financing activities
-624,571,000 JPY
-447,770,000 JPY
Effect of exchange rate change on cash and cash equivalents
-741,000 JPY
-933,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,074,924,000 JPY
404,038,000 JPY
Cash and cash equivalents
3,619,697,000 JPY
4,694,621,000 JPY
4,336,685,000 JPY
3,932,647,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.