Consolidated Balance Sheet

With us Corporation - Filing #7354699

Concept As at
2023-12-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
1,047,168,000 JPY
853,805,000 JPY
Own-used assets
Other
Other, net
460,844,000 JPY
459,092,000 JPY
Property, plant and equipment
1,508,013,000 JPY
1,312,897,000 JPY
Intangible assets
1,500,912,000 JPY
1,361,019,000 JPY
Goodwill
527,145,000 JPY
662,430,000 JPY
Other
973,767,000 JPY
698,589,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
2,768,736,000 JPY
2,572,582,000 JPY
Other
1,914,252,000 JPY
1,776,386,000 JPY
Allowance for doubtful accounts
-16,132,000 JPY
-29,869,000 JPY
Investments and other assets
5,892,258,000 JPY
5,509,020,000 JPY
Non-current assets
8,901,184,000 JPY
8,182,938,000 JPY
Current assets
Cash and deposits
8,440,816,000 JPY
10,166,741,000 JPY
Merchandise and finished goods
45,257,000 JPY
46,785,000 JPY
Raw materials and supplies
6,834,000 JPY
17,708,000 JPY
Other
744,582,000 JPY
602,237,000 JPY
Allowance for doubtful accounts
-3,852,000 JPY
-3,947,000 JPY
Current assets
9,851,085,000 JPY
11,332,932,000 JPY
Assets
18,752,269,000 JPY
19,515,870,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
170,338,000 JPY
272,956,000 JPY
Short-term borrowings
1,100,000,000 JPY
100,000,000 JPY
Current portion of long-term borrowings
286,644,000 JPY
294,639,000 JPY
Income taxes payable
75,332,000 JPY
557,088,000 JPY
Provisions
Provision for bonuses
96,233,000 JPY
203,833,000 JPY
Other
2,226,995,000 JPY
1,421,901,000 JPY
Current liabilities
10,070,333,000 JPY
10,662,610,000 JPY
Non-current liabilities
Long-term borrowings
650,769,000 JPY
867,812,000 JPY
Retirement benefit liability
1,007,209,000 JPY
1,023,571,000 JPY
Provision for retirement benefits for directors (and other officers)
60,132,000 JPY
58,759,000 JPY
Non-current liabilities
2,642,880,000 JPY
2,862,979,000 JPY
Asset retirement obligations
806,408,000 JPY
770,865,000 JPY
Other
118,360,000 JPY
141,970,000 JPY
Liabilities
12,713,213,000 JPY
13,525,590,000 JPY
Liabilities and net assets
Shareholders' equity
5,875,206,000 JPY
5,552,858,000 JPY
Share capital
1,299,375,000 JPY
1,299,375,000 JPY
Capital surplus
1,267,872,000 JPY
1,467,724,000 JPY
Retained earnings
3,926,512,000 JPY
3,432,326,000 JPY
Treasury shares
-618,553,000 JPY
-646,566,000 JPY
Valuation and translation adjustments
137,486,000 JPY
84,725,000 JPY
Valuation difference on available-for-sale securities
211,746,000 JPY
158,209,000 JPY
Revaluation reserve for land
-73,101,000 JPY
-73,101,000 JPY
Foreign currency translation adjustment
-1,159,000 JPY
-382,000 JPY
Share acquisition rights
26,362,000 JPY
26,362,000 JPY
Non-controlling interests
JPY
326,333,000 JPY
Net assets
6,039,055,000 JPY
5,990,280,000 JPY
Liabilities and net assets
18,752,269,000 JPY
19,515,870,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.