Consolidated Balance Sheet

SMS CO.,LTD - Filing #7354331

Concept As at
2023-12-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
587,000,000 JPY
397,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
28,000,000 JPY
30,000,000 JPY
Accumulated depreciation
-23,000,000 JPY
-23,000,000 JPY
Machinery, equipment and vehicles, net
4,000,000 JPY
7,000,000 JPY
Property, plant and equipment
1,032,000,000 JPY
886,000,000 JPY
Intangible assets
Goodwill
10,508,000,000 JPY
10,029,000,000 JPY
Other
0 JPY
0 JPY
Other intangible assets
Intangible assets
29,475,000,000 JPY
26,594,000,000 JPY
Software
5,220,000,000 JPY
4,156,000,000 JPY
Investments and other assets
Investment securities
2,225,000,000 JPY
2,629,000,000 JPY
Deferred tax assets
1,238,000,000 JPY
1,138,000,000 JPY
Investments and other assets
4,892,000,000 JPY
5,065,000,000 JPY
Non-current assets
35,400,000,000 JPY
32,546,000,000 JPY
Current assets
Cash and deposits
18,151,000,000 JPY
16,965,000,000 JPY
Accounts receivable - other
10,339,000,000 JPY
8,440,000,000 JPY
Accounts receivable - trade
6,307,000,000 JPY
6,510,000,000 JPY
Work in process
47,000,000 JPY
20,000,000 JPY
Prepaid expenses
958,000,000 JPY
793,000,000 JPY
Supplies
31,000,000 JPY
29,000,000 JPY
Other
85,000,000 JPY
67,000,000 JPY
Allowance for doubtful accounts
-232,000,000 JPY
-274,000,000 JPY
Current assets
35,689,000,000 JPY
32,552,000,000 JPY
Assets
71,090,000,000 JPY
65,098,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
5,202,000,000 JPY
6,153,000,000 JPY
Deferred tax liabilities
2,430,000,000 JPY
2,208,000,000 JPY
Lease liabilities
79,000,000 JPY
121,000,000 JPY
Retirement benefit liability
198,000,000 JPY
178,000,000 JPY
Non-current liabilities
7,913,000,000 JPY
8,661,000,000 JPY
Other
2,000,000 JPY
JPY
Current liabilities
Deposits received
120,000,000 JPY
180,000,000 JPY
Current portion of long-term borrowings
1,901,000,000 JPY
1,901,000,000 JPY
Lease liabilities
134,000,000 JPY
152,000,000 JPY
Accounts payable - other
12,668,000,000 JPY
10,566,000,000 JPY
Income taxes payable
612,000,000 JPY
1,263,000,000 JPY
Accrued expenses
1,393,000,000 JPY
682,000,000 JPY
Provisions
Provision for bonuses
696,000,000 JPY
858,000,000 JPY
Other
415,000,000 JPY
357,000,000 JPY
Current liabilities
20,449,000,000 JPY
18,015,000,000 JPY
Liabilities
28,362,000,000 JPY
26,677,000,000 JPY
Liabilities and net assets
Shareholders' equity
37,165,000,000 JPY
35,624,000,000 JPY
Share capital
2,551,000,000 JPY
2,315,000,000 JPY
Capital surplus
356,000,000 JPY
119,000,000 JPY
Retained earnings
36,259,000,000 JPY
33,190,000,000 JPY
Treasury shares
-2,001,000,000 JPY
-1,000,000 JPY
Valuation and translation adjustments
5,143,000,000 JPY
2,312,000,000 JPY
Valuation difference on available-for-sale securities
304,000,000 JPY
395,000,000 JPY
Foreign currency translation adjustment
4,838,000,000 JPY
1,917,000,000 JPY
Share acquisition rights
418,000,000 JPY
484,000,000 JPY
Net assets
42,727,000,000 JPY
38,421,000,000 JPY
Liabilities and net assets
71,090,000,000 JPY
65,098,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.