Balance Sheet
| Concept |
As at 2023-12-31 |
As at 2023-09-30 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
2,703,906,000
JPY
|
2,401,060,000
JPY
|
| Accounts receivable - trade |
28,545,000
JPY
|
JPY
|
| Prepaid expenses |
7,901,000
JPY
|
7,427,000
JPY
|
| Supplies |
2,064,000
JPY
|
1,493,000
JPY
|
| Work in process |
315,360,000
JPY
|
198,810,000
JPY
|
| Advance payments to suppliers |
4,154,000
JPY
|
1,954,000
JPY
|
| Current assets |
3,297,020,000
JPY
|
2,637,473,000
JPY
|
| Other |
8,000
JPY
|
JPY
|
| Advances paid |
220,579,000
JPY
|
26,726,000
JPY
|
| Non-current assets |
57,899,000
JPY
|
34,624,000
JPY
|
| Property, plant and equipment |
57,475,000
JPY
|
34,178,000
JPY
|
| Buildings | — | — |
| Buildings, net |
6,593,000
JPY
|
6,638,000
JPY
|
| Leased assets, net |
13,186,000
JPY
|
14,385,000
JPY
|
| Machinery and equipment | — | — |
| Machinery and equipment, net |
31,342,000
JPY
|
7,521,000
JPY
|
| Intangible assets |
423,000
JPY
|
446,000
JPY
|
| Software |
423,000
JPY
|
446,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Own-used assets | ||
| Leased assets | — | — |
| Tools, furniture and fixtures | — | — |
| Tools, furniture and fixtures, net |
5,656,000
JPY
|
4,924,000
JPY
|
| Intangible assets | ||
| Other assets | ||
| Assets |
3,354,920,000
JPY
|
2,672,098,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities | ||
| Current liabilities | ||
| Advances received |
77,000,000
JPY
|
JPY
|
| Accounts payable - other |
281,667,000
JPY
|
69,537,000
JPY
|
| Lease liabilities |
4,753,000
JPY
|
4,715,000
JPY
|
| Current portion of long-term borrowings |
45,240,000
JPY
|
44,810,000
JPY
|
| Income taxes payable |
5,336,000
JPY
|
11,074,000
JPY
|
| Other |
5,392,000
JPY
|
8,194,000
JPY
|
| Current liabilities |
1,199,341,000
JPY
|
396,223,000
JPY
|
| Accrued consumption taxes |
JPY
|
22,941,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
145,140,000
JPY
|
146,680,000
JPY
|
| Non-current liabilities |
162,651,000
JPY
|
165,385,000
JPY
|
| Deferred tax liabilities |
2,018,000
JPY
|
2,032,000
JPY
|
| Lease liabilities |
8,694,000
JPY
|
9,897,000
JPY
|
| Asset retirement obligations |
6,798,000
JPY
|
6,775,000
JPY
|
| Liabilities |
1,361,993,000
JPY
|
561,609,000
JPY
|
| Other liabilities | — | — |
| Suspense receipt |
779,950,000
JPY
|
234,950,000
JPY
|
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
1,989,150,000
JPY
|
2,108,120,000
JPY
|
| Share capital |
1,600,178,000
JPY
|
1,600,178,000
JPY
|
| Capital surplus |
1,590,178,000
JPY
|
1,590,178,000
JPY
|
| Legal capital surplus |
1,590,178,000
JPY
|
1,590,178,000
JPY
|
| Retained earnings |
-1,201,178,000
JPY
|
-1,082,208,000
JPY
|
| Other retained earnings | — | — |
| Retained earnings brought forward |
-1,201,178,000
JPY
|
-1,082,208,000
JPY
|
| Treasury shares |
-28,000
JPY
|
-28,000
JPY
|
| Share acquisition rights |
3,776,000
JPY
|
2,368,000
JPY
|
| Net assets |
1,992,927,000
JPY
|
2,110,488,000
JPY
|
| Liabilities and net assets |
3,354,920,000
JPY
|
2,672,098,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Other retained earnings |