Balance Sheet
| Concept |
As at 2023-12-31 |
As at 2023-09-30 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets |
21,115,000,000
JPY
|
11,489,000,000
JPY
|
| Property, plant and equipment |
12,147,000,000
JPY
|
9,773,000,000
JPY
|
| Land |
2,013,000,000
JPY
|
1,561,000,000
JPY
|
| Other, net |
657,000,000
JPY
|
657,000,000
JPY
|
| Other | — | — |
| Intangible assets |
7,065,000,000
JPY
|
157,000,000
JPY
|
| Goodwill |
6,889,000,000
JPY
|
JPY
|
| Other |
176,000,000
JPY
|
157,000,000
JPY
|
| Investments and other assets |
1,902,000,000
JPY
|
1,557,000,000
JPY
|
| Guarantee deposits |
1,123,000,000
JPY
|
893,000,000
JPY
|
| Allowance for doubtful accounts |
0
JPY
|
0
JPY
|
| Other |
779,000,000
JPY
|
663,000,000
JPY
|
| Other assets | — | — |
| Current assets | ||
| Cash and deposits |
3,908,000,000
JPY
|
2,941,000,000
JPY
|
| Supplies |
69,000,000
JPY
|
53,000,000
JPY
|
| Merchandise |
117,000,000
JPY
|
82,000,000
JPY
|
| Allowance for doubtful accounts |
-9,000,000
JPY
|
-2,000,000
JPY
|
| Current assets |
5,084,000,000
JPY
|
3,887,000,000
JPY
|
| Other |
276,000,000
JPY
|
209,000,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Own-used assets | ||
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
26,200,000,000
JPY
|
15,376,000,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
10,230,000,000
JPY
|
673,000,000
JPY
|
| Accounts payable - trade |
509,000,000
JPY
|
361,000,000
JPY
|
| Current portion of bonds payable |
20,000,000
JPY
|
20,000,000
JPY
|
| Current portion of long-term borrowings |
424,000,000
JPY
|
437,000,000
JPY
|
| Income taxes payable |
126,000,000
JPY
|
179,000,000
JPY
|
| Asset retirement obligations |
47,000,000
JPY
|
0
JPY
|
| Contract liabilities |
2,194,000,000
JPY
|
1,789,000,000
JPY
|
| Other |
1,356,000,000
JPY
|
1,018,000,000
JPY
|
| Current liabilities |
15,069,000,000
JPY
|
4,740,000,000
JPY
|
| Provision for bonuses |
160,000,000
JPY
|
261,000,000
JPY
|
| Provisions | ||
| Non-current liabilities | ||
| Long-term borrowings |
1,390,000,000
JPY
|
1,300,000,000
JPY
|
| Non-current liabilities |
3,328,000,000
JPY
|
2,756,000,000
JPY
|
| Bonds payable |
60,000,000
JPY
|
60,000,000
JPY
|
| Other |
311,000,000
JPY
|
300,000,000
JPY
|
| Asset retirement obligations |
1,511,000,000
JPY
|
1,093,000,000
JPY
|
| Provision for retirement benefits for directors (and other officers) |
1,000,000
JPY
|
1,000,000
JPY
|
| Liabilities |
18,397,000,000
JPY
|
7,496,000,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
7,802,000,000
JPY
|
7,879,000,000
JPY
|
| Share capital |
1,892,000,000
JPY
|
1,892,000,000
JPY
|
| Capital surplus |
1,525,000,000
JPY
|
1,525,000,000
JPY
|
| Retained earnings |
4,384,000,000
JPY
|
4,461,000,000
JPY
|
| Treasury shares |
0
JPY
|
0
JPY
|
| Valuation and translation adjustments |
0
JPY
|
0
JPY
|
| Valuation difference on available-for-sale securities |
0
JPY
|
0
JPY
|
| Net assets |
7,802,000,000
JPY
|
7,879,000,000
JPY
|
| Liabilities and net assets |
26,200,000,000
JPY
|
15,376,000,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Valuation and translation adjustments |