Consolidated Balance Sheet

MANDARAKE INC. - Filing #7352225

Concept As at
2023-12-31
As at
2023-09-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
5,457,870,000 JPY
5,454,071,000 JPY
Accumulated depreciation
-2,729,243,000 JPY
-2,694,964,000 JPY
Buildings and structures, net
2,728,626,000 JPY
2,759,106,000 JPY
Own-used assets
Land
2,251,217,000 JPY
2,251,217,000 JPY
Construction in progress
34,148,000 JPY
2,969,000 JPY
Other
1,448,277,000 JPY
1,447,550,000 JPY
Accumulated depreciation
-1,073,811,000 JPY
-1,051,594,000 JPY
Other, net
374,466,000 JPY
395,956,000 JPY
Property, plant and equipment
5,388,459,000 JPY
5,409,249,000 JPY
Intangible assets
Intangible assets
27,967,000 JPY
30,170,000 JPY
Investments and other assets
Investment securities
900,000 JPY
1,039,000 JPY
Investments in capital
830,000 JPY
830,000 JPY
Long-term loans receivable
17,575,000 JPY
18,570,000 JPY
Deferred tax assets
538,721,000 JPY
579,155,000 JPY
Allowance for doubtful accounts
-17,575,000 JPY
-18,570,000 JPY
Long-term prepaid expenses
12,408,000 JPY
13,460,000 JPY
Investments and other assets
918,722,000 JPY
960,258,000 JPY
Guarantee deposits
365,862,000 JPY
365,772,000 JPY
Non-current assets
6,335,149,000 JPY
6,399,679,000 JPY
Current assets
Cash and deposits
1,140,340,000 JPY
1,470,194,000 JPY
Accounts receivable - other
84,646,000 JPY
29,743,000 JPY
Accounts receivable - trade
430,920,000 JPY
360,024,000 JPY
Merchandise and finished goods
9,652,523,000 JPY
9,526,930,000 JPY
Work in process
4,473,000 JPY
4,760,000 JPY
Prepaid expenses
52,291,000 JPY
45,760,000 JPY
Raw materials and supplies
19,587,000 JPY
19,587,000 JPY
Other
68,370,000 JPY
65,789,000 JPY
Allowance for doubtful accounts
-1,480,000 JPY
-1,900,000 JPY
Current assets
11,451,672,000 JPY
11,520,890,000 JPY
Assets
17,786,821,000 JPY
17,920,570,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
18,444,000 JPY
21,407,000 JPY
Short-term borrowings
2,600,000,000 JPY
2,624,400,000 JPY
Deposits received
66,730,000 JPY
77,304,000 JPY
Current portion of long-term borrowings
946,288,000 JPY
986,918,000 JPY
Accounts payable - other
265,293,000 JPY
368,088,000 JPY
Income taxes payable
462,241,000 JPY
502,335,000 JPY
Current portion of bonds payable
40,000,000 JPY
40,000,000 JPY
Provisions
Provision for bonuses
18,588,000 JPY
64,366,000 JPY
Accrued expenses
88,464,000 JPY
86,388,000 JPY
Current liabilities
4,602,100,000 JPY
4,894,578,000 JPY
Non-current liabilities
Long-term borrowings
2,228,107,000 JPY
2,455,294,000 JPY
Bonds payable
40,000,000 JPY
40,000,000 JPY
Non-current liabilities
3,194,508,000 JPY
3,409,606,000 JPY
Asset retirement obligations
61,626,000 JPY
61,890,000 JPY
Liabilities
7,796,608,000 JPY
8,304,185,000 JPY
Liabilities and net assets
Shareholders' equity
9,989,869,000 JPY
9,615,944,000 JPY
Share capital
837,440,000 JPY
837,440,000 JPY
Capital surplus
1,117,380,000 JPY
1,117,380,000 JPY
Retained earnings
8,167,984,000 JPY
7,794,056,000 JPY
Treasury shares
-132,934,000 JPY
-132,932,000 JPY
Valuation and translation adjustments
343,000 JPY
440,000 JPY
Valuation difference on available-for-sale securities
343,000 JPY
440,000 JPY
Net assets
9,990,213,000 JPY
9,616,385,000 JPY
Liabilities and net assets
17,786,821,000 JPY
17,920,570,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.