Consolidated Balance Sheet

WDI Corporation. - Filing #7350923

Concept As at
2023-12-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,725,715,000 JPY
5,446,597,000 JPY
Accounts receivable - trade
1,002,165,000 JPY
801,079,000 JPY
Merchandise and finished goods
198,795,000 JPY
113,340,000 JPY
Inventories
1,000,176,000 JPY
749,173,000 JPY
Raw materials and supplies
801,380,000 JPY
635,832,000 JPY
Other
485,997,000 JPY
438,636,000 JPY
Allowance for doubtful accounts
-3,468,000 JPY
-3,385,000 JPY
Current assets
9,003,804,000 JPY
8,027,411,000 JPY
Non-current assets
Property, plant and equipment
12,058,582,000 JPY
11,100,955,000 JPY
Land
2,490,358,000 JPY
2,490,358,000 JPY
Construction in progress
834,525,000 JPY
860,940,000 JPY
Other, net
6,539,000 JPY
9,320,000 JPY
Property, plant and equipment
Buildings and structures
9,537,937,000 JPY
8,377,636,000 JPY
Accumulated depreciation
-5,491,063,000 JPY
-5,001,765,000 JPY
Buildings and structures, net
4,046,873,000 JPY
3,375,871,000 JPY
Own-used assets
Other
34,320,000 JPY
32,370,000 JPY
Accumulated depreciation
-27,781,000 JPY
-23,050,000 JPY
Intangible assets
182,813,000 JPY
203,213,000 JPY
Other
182,813,000 JPY
203,213,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Deferred tax assets
43,369,000 JPY
43,369,000 JPY
Other
237,087,000 JPY
198,000,000 JPY
Allowance for doubtful accounts
-321,000 JPY
-322,000 JPY
Investments and other assets
1,881,281,000 JPY
1,788,237,000 JPY
Non-current assets
14,122,676,000 JPY
13,092,406,000 JPY
Assets
23,126,481,000 JPY
21,119,817,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
4,882,730,000 JPY
4,387,652,000 JPY
Deferred tax liabilities
1,062,688,000 JPY
1,062,688,000 JPY
Lease liabilities
4,247,422,000 JPY
4,117,609,000 JPY
Retirement benefit liability
2,358,000 JPY
2,118,000 JPY
Other
139,797,000 JPY
127,446,000 JPY
Non-current liabilities
10,334,997,000 JPY
9,697,515,000 JPY
Current liabilities
Accounts payable - other
1,073,031,000 JPY
901,435,000 JPY
Income taxes payable
286,454,000 JPY
284,570,000 JPY
Lease liabilities
727,557,000 JPY
597,826,000 JPY
Current portion of long-term borrowings
1,190,920,000 JPY
1,061,973,000 JPY
Accrued expenses
732,356,000 JPY
583,145,000 JPY
Provisions
Provision for bonuses
88,764,000 JPY
223,824,000 JPY
Asset retirement obligations
13,650,000 JPY
8,330,000 JPY
Other
435,534,000 JPY
586,193,000 JPY
Current liabilities
5,638,394,000 JPY
5,156,305,000 JPY
Liabilities
15,973,391,000 JPY
14,853,821,000 JPY
Liabilities and net assets
Shareholders' equity
5,861,463,000 JPY
5,198,126,000 JPY
Share capital
50,000,000 JPY
50,000,000 JPY
Capital surplus
1,131,084,000 JPY
1,124,213,000 JPY
Retained earnings
4,879,688,000 JPY
4,112,200,000 JPY
Treasury shares
-199,309,000 JPY
-88,286,000 JPY
Valuation and translation adjustments
-584,892,000 JPY
-495,592,000 JPY
Foreign currency translation adjustment
-584,892,000 JPY
-495,592,000 JPY
Non-controlling interests
1,876,518,000 JPY
1,563,462,000 JPY
Net assets
7,153,090,000 JPY
6,265,996,000 JPY
Liabilities and net assets
23,126,481,000 JPY
21,119,817,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.