Semi-Annual Statement Of Cash Flows

HIRAKI CO.,LTD. - Filing #7350164

Concept 2023-04-01 to
2023-12-31
As at
2023-12-31
As at
2023-03-31
As at
2022-12-31
2022-04-01 to
2022-12-31
As at
2022-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
96,904,000 JPY
324,309,000 JPY
Depreciation
223,800,000 JPY
211,173,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,006,000 JPY
608,000 JPY
Interest and dividend income
-6,993,000 JPY
-7,980,000 JPY
Interest expenses
21,707,000 JPY
20,851,000 JPY
Foreign exchange losses (gains)
-228,000 JPY
7,676,000 JPY
Increase (decrease) in provision for bonuses
-47,263,000 JPY
-47,176,000 JPY
Decrease (increase) in trade receivables
375,517,000 JPY
227,836,000 JPY
Decrease (increase) in inventories
768,101,000 JPY
-836,622,000 JPY
Increase (decrease) in trade payables
59,762,000 JPY
168,612,000 JPY
Other, net
69,284,000 JPY
-298,003,000 JPY
Subtotal
1,570,620,000 JPY
-218,685,000 JPY
Interest and dividends received
7,184,000 JPY
8,313,000 JPY
Interest paid
-21,917,000 JPY
-20,823,000 JPY
Net cash provided by (used in) operating activities
1,541,516,000 JPY
-383,196,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-27,807,000 JPY
-86,631,000 JPY
Proceeds from sale of property, plant and equipment
63,000 JPY
27,000 JPY
Purchase of investment securities
-400,000 JPY
-501,000 JPY
Other, net
-3,188,000 JPY
-1,068,000 JPY
Net cash provided by (used in) investing activities
-931,332,000 JPY
85,045,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,000,000,000 JPY
1,900,000,000 JPY
Repayments of long-term borrowings
-1,628,831,000 JPY
-1,666,175,000 JPY
Purchase of treasury shares
JPY
-1,716,000 JPY
Dividends paid
-97,410,000 JPY
-97,507,000 JPY
Net cash provided by (used in) financing activities
239,539,000 JPY
102,555,000 JPY
Other, net
-34,218,000 JPY
-32,046,000 JPY
Effect of exchange rate change on cash and cash equivalents
2,637,000 JPY
-5,266,000 JPY
Net increase (decrease) in cash and cash equivalents
852,361,000 JPY
-200,861,000 JPY
Cash and cash equivalents
3,481,160,000 JPY
2,628,799,000 JPY
2,855,798,000 JPY
3,056,660,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.