Concept As at
2023-12-31
2023-07-01 to
2023-12-31
As at
2023-06-30
2022-07-01 to
2022-12-31
As at
2022-12-31
As at
2022-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-2,572,000 JPY
-121,053,000 JPY
Depreciation
115,682,000 JPY
121,225,000 JPY
Increase (decrease) in allowance for doubtful accounts
2,111,000 JPY
355,000 JPY
Interest and dividend income
-1,139,000 JPY
-1,159,000 JPY
Interest expenses
6,273,000 JPY
6,503,000 JPY
Foreign exchange losses (gains)
3,126,000 JPY
2,713,000 JPY
Decrease (increase) in trade receivables
-369,713,000 JPY
-55,038,000 JPY
Decrease (increase) in inventories
-574,715,000 JPY
-501,139,000 JPY
Subtotal
-631,619,000 JPY
-584,291,000 JPY
Increase (decrease) in trade payables
179,730,000 JPY
-36,246,000 JPY
Other, net
-34,489,000 JPY
-49,090,000 JPY
Net cash provided by (used in) operating activities
-671,201,000 JPY
-596,915,000 JPY
Interest and dividends received
1,260,000 JPY
1,054,000 JPY
Interest paid
-5,520,000 JPY
-5,779,000 JPY
Increase (decrease) in other liabilities
-106,721,000 JPY
-69,496,000 JPY
Cash flows from operating activities
Loss (gain) on sale of non-current assets
-1,459,000 JPY
JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-28,396,000 JPY
-96,833,000 JPY
Proceeds from sale of property, plant and equipment
3,863,000 JPY
JPY
Purchase of investment securities
-1,159,000 JPY
-512,000 JPY
Other, net
-6,432,000 JPY
-2,360,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-32,872,000 JPY
-121,924,000 JPY
Cash flows from financing activities
Dividends paid
-23,573,000 JPY
-23,323,000 JPY
Repayments of long-term borrowings
-65,997,000 JPY
-74,947,000 JPY
Redemption of bonds
-18,000,000 JPY
-18,000,000 JPY
Net cash provided by (used in) financing activities
702,023,000 JPY
676,659,000 JPY
Effect of exchange rate change on cash and cash equivalents
-2,160,000 JPY
773,000 JPY
Net increase (decrease) in cash and cash equivalents
-4,212,000 JPY
-41,406,000 JPY
Cash and cash equivalents
647,018,000 JPY
651,230,000 JPY
501,363,000 JPY
542,770,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.