Semi-Annual Balance Sheet

B-R 31 ICE CREAM CO.,LTD. - Filing #7349716

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,797,136,000 JPY
5,638,388,000 JPY
5,440,743,000 JPY
Other
187,245,000 JPY
120,332,000 JPY
100,530,000 JPY
Allowance for doubtful accounts
-9,000 JPY
-9,000 JPY
-23,000 JPY
Current assets
10,659,905,000 JPY
10,436,176,000 JPY
9,558,167,000 JPY
Accounts receivable - other
632,582,000 JPY
632,582,000 JPY
442,324,000 JPY
Prepaid expenses
300,837,000 JPY
277,370,000 JPY
285,266,000 JPY
Non-current assets
Property, plant and equipment
5,736,921,000 JPY
5,493,035,000 JPY
5,529,486,000 JPY
Property, plant and equipment
Buildings
4,227,882,000 JPY
1,968,666,000 JPY
2,062,279,000 JPY
Buildings, net
1,968,666,000 JPY
Structures
444,950,000 JPY
156,175,000 JPY
166,617,000 JPY
Accumulated depreciation
-288,774,000 JPY
Structures, net
156,175,000 JPY
Machinery and equipment
4,239,534,000 JPY
748,158,000 JPY
843,356,000 JPY
Machinery and equipment, net
748,158,000 JPY
Vehicles
62,259,000 JPY
22,577,000 JPY
23,120,000 JPY
Accumulated depreciation
-35,841,000 JPY
Vehicles, net
26,417,000 JPY
Tools, furniture and fixtures
710,369,000 JPY
104,256,000 JPY
125,143,000 JPY
Accumulated depreciation
-606,112,000 JPY
Tools, furniture and fixtures, net
104,256,000 JPY
Land
695,362,000 JPY
695,362,000 JPY
695,362,000 JPY
Construction in progress
3,018,000 JPY
1,730,000 JPY
24,358,000 JPY
Intangible assets
Intangible assets
620,784,000 JPY
411,737,000 JPY
419,050,000 JPY
Goodwill
209,046,000 JPY
Software
374,699,000 JPY
399,825,000 JPY
Other
411,737,000 JPY
Investments and other assets
Investment securities
82,961,000 JPY
74,185,000 JPY
Investments and other assets
2,943,110,000 JPY
3,361,183,000 JPY
3,445,675,000 JPY
Investments in other securities of subsidiaries and associates
435,461,000 JPY
435,461,000 JPY
Distressed receivables
27,499,000 JPY
27,499,000 JPY
37,424,000 JPY
Long-term prepaid expenses
404,267,000 JPY
404,267,000 JPY
491,727,000 JPY
Deferred tax assets
255,945,000 JPY
255,945,000 JPY
274,058,000 JPY
Other
113,686,000 JPY
30,725,000 JPY
16,475,000 JPY
Allowance for doubtful accounts
-15,265,000 JPY
-15,265,000 JPY
-19,740,000 JPY
Non-current assets
9,300,816,000 JPY
9,265,956,000 JPY
9,394,212,000 JPY
Assets
19,960,721,000 JPY
19,702,133,000 JPY
18,952,379,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
656,560,000 JPY
648,256,000 JPY
564,572,000 JPY
Income taxes payable
260,760,000 JPY
260,760,000 JPY
391,596,000 JPY
Other
225,987,000 JPY
161,419,000 JPY
65,093,000 JPY
Current liabilities
6,232,989,000 JPY
6,201,463,000 JPY
6,174,472,000 JPY
Advances received
JPY
2,025,323,000 JPY
Accounts payable - other
2,887,302,000 JPY
2,864,080,000 JPY
2,409,580,000 JPY
Non-current liabilities
Non-current liabilities
2,329,384,000 JPY
2,318,758,000 JPY
2,587,858,000 JPY
Long-term borrowings
744,082,000 JPY
744,082,000 JPY
974,094,000 JPY
Asset retirement obligations
150,200,000 JPY
150,200,000 JPY
129,732,000 JPY
Liabilities
8,562,373,000 JPY
8,520,221,000 JPY
8,762,331,000 JPY
Other liabilities
Provision for retirement benefits
74,021,000 JPY
112,508,000 JPY
Provision for retirement benefits for directors (and other officers)
59,600,000 JPY
59,600,000 JPY
99,100,000 JPY
Provision for bonuses
67,473,000 JPY
67,473,000 JPY
58,299,000 JPY
Deferred tax liabilities
10,626,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
42,200,000 JPY
42,200,000 JPY
59,500,000 JPY
Net assets
Shareholders' equity
Share capital
735,286,000 JPY
735,286,000 JPY
735,286,000 JPY
Capital surplus
Legal capital surplus
241,079,000 JPY
241,079,000 JPY
Capital surplus
241,079,000 JPY
241,079,000 JPY
241,079,000 JPY
Retained earnings
Legal retained earnings
168,676,000 JPY
168,676,000 JPY
Other retained earnings
Retained earnings brought forward
5,952,836,000 JPY
4,899,062,000 JPY
Other retained earnings
Retained earnings
10,390,557,000 JPY
10,286,355,000 JPY
9,236,248,000 JPY
Treasury shares
-17,519,000 JPY
-17,519,000 JPY
-17,341,000 JPY
Shareholders' equity
11,349,403,000 JPY
11,245,201,000 JPY
10,195,272,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-2,579,000 JPY
-2,579,000 JPY
-6,378,000 JPY
Deferred gains or losses on hedges
-60,710,000 JPY
-60,710,000 JPY
1,155,000 JPY
Valuation and translation adjustments
48,944,000 JPY
-63,290,000 JPY
-5,223,000 JPY
Net assets
11,398,347,000 JPY
11,349,403,000 JPY
10,286,355,000 JPY
-17,519,000 JPY
11,181,911,000 JPY
-2,579,000 JPY
-63,290,000 JPY
241,079,000 JPY
241,079,000 JPY
-60,710,000 JPY
-60,710,000 JPY
241,079,000 JPY
11,245,201,000 JPY
10,390,557,000 JPY
168,676,000 JPY
4,140,000,000 JPY
-17,519,000 JPY
735,286,000 JPY
24,842,000 JPY
-2,579,000 JPY
735,286,000 JPY
48,944,000 JPY
5,952,836,000 JPY
112,234,000 JPY
-6,378,000 JPY
-17,341,000 JPY
4,140,000,000 JPY
26,565,000 JPY
9,236,248,000 JPY
-17,341,000 JPY
10,190,048,000 JPY
10,277,934,000 JPY
-5,223,000 JPY
168,676,000 JPY
-6,378,000 JPY
31,789,000 JPY
735,286,000 JPY
735,286,000 JPY
4,899,062,000 JPY
1,155,000 JPY
10,251,368,000 JPY
241,079,000 JPY
241,079,000 JPY
241,079,000 JPY
10,195,272,000 JPY
9,292,345,000 JPY
28,509,000 JPY
1,155,000 JPY
9,753,740,000 JPY
4,453,756,000 JPY
9,752,408,000 JPY
-1,331,000 JPY
241,079,000 JPY
4,140,000,000 JPY
735,286,000 JPY
241,079,000 JPY
-1,331,000 JPY
8,794,610,000 JPY
168,676,000 JPY
32,177,000 JPY
-17,235,000 JPY
JPY
Liabilities and net assets
19,960,721,000 JPY
19,702,133,000 JPY
18,952,379,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.