Concept As at
2023-12-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,121,586,000 JPY
761,306,000 JPY
1,080,283,000 JPY
950,016,000 JPY
538,156,000 JPY
Cash and deposits
997,854,000 JPY
587,341,000 JPY
880,085,000 JPY
757,247,000 JPY
359,439,000 JPY
Accounts receivable - trade
72,389,000 JPY
146,752,000 JPY
162,162,000 JPY
151,821,000 JPY
151,803,000 JPY
Supplies
58,000 JPY
54,000 JPY
67,000 JPY
Prepaid expenses
23,084,000 JPY
26,467,000 JPY
Other
33,091,000 JPY
123,000 JPY
36,074,000 JPY
41,920,000 JPY
1,216,000 JPY
Allowance for doubtful accounts
-2,145,000 JPY
-2,568,000 JPY
-2,568,000 JPY
-2,140,000 JPY
-2,140,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
10,523,000 JPY
7,702,000 JPY
7,702,000 JPY
10,100,000 JPY
9,142,000 JPY
Accumulated depreciation
-6,235,000 JPY
-8,532,000 JPY
-8,532,000 JPY
-8,208,000 JPY
-7,092,000 JPY
Own-used assets
Leased assets
3,027,000 JPY
Tools, furniture and fixtures
2,282,000 JPY
4,785,000 JPY
4,785,000 JPY
5,258,000 JPY
4,785,000 JPY
Vehicles
JPY
1,600,000 JPY
Intangible assets
Goodwill
46,012,000 JPY
61,350,000 JPY
Software
18,946,000 JPY
22,229,000 JPY
22,229,000 JPY
16,576,000 JPY
16,576,000 JPY
Intangible assets
18,946,000 JPY
74,101,000 JPY
28,088,000 JPY
24,396,000 JPY
85,746,000 JPY
Other intangible assets
Investments and other assets
Investment securities
386,733,000 JPY
417,577,000 JPY
271,854,000 JPY
Shares of subsidiaries and associates
6,641,000 JPY
43,092,000 JPY
6,882,000 JPY
15,275,000 JPY
43,092,000 JPY
Investments and other assets
472,757,000 JPY
136,903,000 JPY
497,053,000 JPY
347,635,000 JPY
115,656,000 JPY
Long-term prepaid expenses
488,000 JPY
807,000 JPY
Deferred tax assets
71,719,000 JPY
71,719,000 JPY
65,013,000 JPY
52,412,000 JPY
52,412,000 JPY
Other
8,583,000 JPY
8,499,000 JPY
8,314,000 JPY
Allowance for doubtful accounts
-921,000 JPY
-921,000 JPY
-921,000 JPY
-222,000 JPY
-222,000 JPY
Investments in other securities of subsidiaries and associates
14,562,000 JPY
12,220,000 JPY
Distressed receivables
921,000 JPY
445,000 JPY
Non-current assets
502,227,000 JPY
218,706,000 JPY
532,843,000 JPY
382,131,000 JPY
210,544,000 JPY
Other assets
Current assets
Accounts receivable - other
2,097,000 JPY
103,000 JPY
Work in process
20,338,000 JPY
4,475,000 JPY
4,475,000 JPY
1,098,000 JPY
1,098,000 JPY
Other assets
Assets
1,623,813,000 JPY
980,013,000 JPY
168,201,000 JPY
56,931,000 JPY
289,970,000 JPY
64,838,000 JPY
1,323,156,000 JPY
1,613,127,000 JPY
78,315,000 JPY
376,443,000 JPY
65,781,000 JPY
1,332,147,000 JPY
232,346,000 JPY
955,704,000 JPY
748,701,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
14,364,000 JPY
30,168,000 JPY
31,065,000 JPY
44,501,000 JPY
42,523,000 JPY
Deposits received
3,856,000 JPY
1,569,000 JPY
Advances received
JPY
368,000 JPY
Accounts payable - other
79,141,000 JPY
92,277,000 JPY
95,033,000 JPY
78,180,000 JPY
76,858,000 JPY
Lease liabilities
269,000 JPY
788,000 JPY
Accrued expenses
476,000 JPY
249,000 JPY
Income taxes payable
42,435,000 JPY
8,992,000 JPY
9,582,000 JPY
44,545,000 JPY
27,144,000 JPY
Unearned revenue
215,490,000 JPY
232,312,000 JPY
248,872,000 JPY
157,579,000 JPY
142,221,000 JPY
Deposits received
Other
31,771,000 JPY
37,757,000 JPY
19,908,000 JPY
32,884,000 JPY
1,000 JPY
Current liabilities
401,055,000 JPY
453,207,000 JPY
436,815,000 JPY
384,162,000 JPY
346,860,000 JPY
Accrued consumption taxes
14,743,000 JPY
28,663,000 JPY
Provisions
Provision for bonuses
17,853,000 JPY
32,352,000 JPY
32,352,000 JPY
26,470,000 JPY
26,470,000 JPY
Non-current liabilities
Non-current liabilities
4,426,000 JPY
2,051,000 JPY
2,051,000 JPY
2,283,000 JPY
2,283,000 JPY
Other
2,346,000 JPY
JPY
269,000 JPY
Lease liabilities
JPY
269,000 JPY
Asset retirement obligations
2,079,000 JPY
2,051,000 JPY
2,051,000 JPY
2,014,000 JPY
2,014,000 JPY
Liabilities
405,482,000 JPY
455,258,000 JPY
438,866,000 JPY
386,446,000 JPY
349,144,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
644,826,000 JPY
524,755,000 JPY
554,855,000 JPY
471,082,000 JPY
399,557,000 JPY
Share capital
8,000,000 JPY
8,000,000 JPY
8,000,000 JPY
8,000,000 JPY
8,000,000 JPY
Retained earnings
636,826,000 JPY
516,755,000 JPY
546,855,000 JPY
463,082,000 JPY
391,557,000 JPY
Other retained earnings
516,755,000 JPY
391,557,000 JPY
Retained earnings brought forward
516,755,000 JPY
391,557,000 JPY
Valuation and translation adjustments
21,712,000 JPY
18,162,000 JPY
3,711,000 JPY
Valuation difference on available-for-sale securities
2,313,000 JPY
3,048,000 JPY
568,000 JPY
Net assets
1,218,331,000 JPY
8,000,000 JPY
8,000,000 JPY
516,755,000 JPY
554,855,000 JPY
524,755,000 JPY
3,048,000 JPY
601,244,000 JPY
1,174,261,000 JPY
524,755,000 JPY
18,162,000 JPY
546,855,000 JPY
516,755,000 JPY
15,113,000 JPY
391,557,000 JPY
8,000,000 JPY
471,082,000 JPY
3,711,000 JPY
568,000 JPY
3,142,000 JPY
945,701,000 JPY
470,907,000 JPY
8,000,000 JPY
399,557,000 JPY
463,082,000 JPY
391,557,000 JPY
399,557,000 JPY
8,000,000 JPY
443,503,000 JPY
814,923,000 JPY
8,000,000 JPY
285,742,000 JPY
373,811,000 JPY
293,742,000 JPY
48,000 JPY
365,811,000 JPY
-2,391,000 JPY
-2,439,000 JPY
285,742,000 JPY
293,742,000 JPY
Liabilities and net assets
1,623,813,000 JPY
980,013,000 JPY
1,613,127,000 JPY
1,332,147,000 JPY
748,701,000 JPY
Net assets
Shareholders' equity
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.