Quarterly Balance Sheet

J Frontier Co.,Ltd. - Filing #7349382

Concept As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2023-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2022-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
As at
2021-05-31
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,648,360,000 JPY
814,424,000 JPY
2,956,408,000 JPY
2,414,638,000 JPY
Merchandise and finished goods
792,674,000 JPY
407,803,000 JPY
Work in process
20,558,000 JPY
21,104,000 JPY
Raw materials and supplies
51,725,000 JPY
39,218,000 JPY
Other
301,421,000 JPY
259,710,000 JPY
39,587,000 JPY
9,325,000 JPY
Allowance for doubtful accounts
-9,386,000 JPY
-4,961,000 JPY
-3,788,000 JPY
-3,788,000 JPY
Current assets
4,672,161,000 JPY
2,713,735,000 JPY
4,921,394,000 JPY
3,871,728,000 JPY
Non-current assets
Property, plant and equipment
252,804,000 JPY
6,494,000 JPY
47,995,000 JPY
9,187,000 JPY
Property, plant and equipment
Tools, furniture and fixtures
5,242,000 JPY
7,389,000 JPY
Tools, furniture and fixtures, net
54,101,000 JPY
14,790,000 JPY
Land
56,673,000 JPY
JPY
Leased assets
Leased assets, net
12,663,000 JPY
14,817,000 JPY
Other
Other, net
JPY
468,000 JPY
Accumulated depreciation
-132,246,000 JPY
-79,597,000 JPY
Intangible assets
1,941,346,000 JPY
47,283,000 JPY
928,982,000 JPY
77,984,000 JPY
Intangible assets
Goodwill
1,672,147,000 JPY
42,784,000 JPY
815,912,000 JPY
77,811,000 JPY
Software
99,000 JPY
172,000 JPY
Other
12,758,000 JPY
9,867,000 JPY
Investments and other assets
374,235,000 JPY
3,064,928,000 JPY
200,922,000 JPY
1,339,053,000 JPY
Investments and other assets
Investment securities
87,802,000 JPY
40,002,000 JPY
JPY
JPY
Shares of subsidiaries and associates
2,589,934,000 JPY
1,174,750,000 JPY
Investments in capital
60,000 JPY
60,000 JPY
Long-term loans receivable
JPY
JPY
55,000,000 JPY
55,000,000 JPY
Long-term loans receivable from subsidiaries and associates
230,000,000 JPY
JPY
Long-term prepaid expenses
2,630,000 JPY
990,000 JPY
4,237,000 JPY
3,744,000 JPY
Deferred tax assets
175,243,000 JPY
173,344,000 JPY
86,701,000 JPY
75,760,000 JPY
Other
30,042,000 JPY
3,289,000 JPY
11,778,000 JPY
5,939,000 JPY
Allowance for doubtful accounts
JPY
JPY
-5,939,000 JPY
-5,939,000 JPY
Non-current assets
2,568,386,000 JPY
3,118,706,000 JPY
1,177,900,000 JPY
1,426,224,000 JPY
Assets
7,240,548,000 JPY
1,335,648,000 JPY
2,403,725,000 JPY
5,832,442,000 JPY
1,097,124,000 JPY
5,904,899,000 JPY
2,404,049,000 JPY
251,382,000 JPY
2,696,920,000 JPY
6,099,295,000 JPY
1,883,632,000 JPY
5,297,953,000 JPY
3,402,374,000 JPY
1,267,359,000 JPY
Liabilities
Current liabilities
Short-term borrowings
178,335,000 JPY
108,335,000 JPY
JPY
JPY
Income taxes payable
61,092,000 JPY
9,570,000 JPY
188,959,000 JPY
104,283,000 JPY
Other
60,452,000 JPY
30,783,000 JPY
18,301,000 JPY
523,000 JPY
Current liabilities
3,019,822,000 JPY
2,091,074,000 JPY
1,443,695,000 JPY
951,564,000 JPY
Non-current liabilities
Bonds payable
50,000,000 JPY
JPY
Long-term borrowings
1,322,294,000 JPY
966,878,000 JPY
446,069,000 JPY
160,004,000 JPY
Asset retirement obligations
32,835,000 JPY
JPY
Non-current liabilities
1,505,931,000 JPY
966,878,000 JPY
492,064,000 JPY
160,004,000 JPY
Liabilities
4,525,753,000 JPY
3,057,952,000 JPY
1,935,760,000 JPY
1,111,568,000 JPY
Net assets
Shareholders' equity
Share capital
165,462,000 JPY
165,462,000 JPY
1,486,978,000 JPY
1,486,978,000 JPY
Capital surplus
3,022,845,000 JPY
3,022,845,000 JPY
1,469,978,000 JPY
1,469,978,000 JPY
Retained earnings
-268,964,000 JPY
28,414,000 JPY
1,630,954,000 JPY
1,680,723,000 JPY
Treasury shares
-452,358,000 JPY
-452,358,000 JPY
-452,200,000 JPY
-452,200,000 JPY
Shareholders' equity
2,466,984,000 JPY
2,764,363,000 JPY
4,135,711,000 JPY
4,185,480,000 JPY
Share acquisition rights
10,125,000 JPY
10,125,000 JPY
904,000 JPY
904,000 JPY
Net assets
237,684,000 JPY
2,714,794,000 JPY
2,466,984,000 JPY
-452,358,000 JPY
10,125,000 JPY
2,774,489,000 JPY
3,022,845,000 JPY
165,462,000 JPY
28,414,000 JPY
165,462,000 JPY
-452,358,000 JPY
3,022,845,000 JPY
165,462,000 JPY
2,764,363,000 JPY
-268,964,000 JPY
10,125,000 JPY
28,414,000 JPY
2,857,383,000 JPY
-452,200,000 JPY
1,469,978,000 JPY
4,185,480,000 JPY
1,680,723,000 JPY
1,630,954,000 JPY
1,469,978,000 JPY
26,918,000 JPY
1,680,723,000 JPY
4,135,711,000 JPY
JPY
1,486,978,000 JPY
1,469,978,000 JPY
4,163,534,000 JPY
904,000 JPY
904,000 JPY
1,486,978,000 JPY
4,186,384,000 JPY
-452,200,000 JPY
1,266,190,000 JPY
1,230,435,000 JPY
1,504,000 JPY
1,230,435,000 JPY
JPY
1,267,695,000 JPY
26,377,000 JPY
26,377,000 JPY
1,230,435,000 JPY
JPY
1,266,190,000 JPY
1,267,695,000 JPY
1,504,000 JPY
JPY
9,377,000 JPY
9,377,000 JPY
JPY
9,377,000 JPY
Liabilities and net assets
7,240,548,000 JPY
5,832,442,000 JPY
6,099,295,000 JPY
5,297,953,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.