Key Financial Data Of Reporting Company

J Frontier Co.,Ltd. - Filing #7349382

Concept	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2022-06-01 to 2023-05-31	2022-06-01 to 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	As at 2023-05-31	2021-06-01 to 2022-05-31	2021-06-01 to 2022-05-31	As at 2022-05-31	As at 2022-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	2020-06-01 to 2021-05-31	As at 2021-05-31	2019-06-01 to 2020-05-31	As at 2020-05-31	As at 2020-05-31	2019-06-01 to 2020-05-31	2018-06-01 to 2019-05-31	As at 2019-05-31	As at 2019-05-31	2018-06-01 to 2019-05-31
Key financial data of reporting company
Business results of reporting company
Net sales	—	—	—	—	—	—	—	16,844,572,000 JPY	9,370,263,000 JPY	—	—	—	—	11,876,681,000 JPY	9,329,843,000 JPY	—	—	JPY	—	8,493,011,000 JPY	—	JPY	—	—	7,106,147,000 JPY	JPY	—	—	6,125,810,000 JPY
Ordinary profit (loss)	—	—	—	—	—	—	—	-1,841,199,000 JPY	-1,725,377,000 JPY	—	—	—	—	711,729,000 JPY	724,483,000 JPY	—	—	JPY	—	679,106,000 JPY	—	JPY	—	—	174,412,000 JPY	JPY	—	—	367,300,000 JPY
Profit (loss)	—	—	—	—	—	—	—	—	-1,652,308,000 JPY	—	—	—	—	—	450,287,000 JPY	—	—	—	—	424,929,000 JPY	—	—	—	—	96,373,000 JPY	—	—	—	6,129,000 JPY
Equity in earnings (losses) of affiliates if equity method is applied	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	—	JPY	—	—	—	JPY
Share capital	—	—	—	—	165,462,000 JPY	—	—	—	—	—	—	—	—	—	—	—	1,486,978,000 JPY	—	—	—	26,377,000 JPY	—	26,377,000 JPY	—	—	—	—	26,377,000 JPY	—
Total number of issued shares	—	—	—	—	4,892,098 xbrli:shares	—	—	—	—	—	—	—	—	—	—	—	4,757,616 xbrli:shares	—	—	—	1,918,500 xbrli:shares	—	1,918,500 xbrli:shares	—	—	—	—	1,918,500 xbrli:shares	—
Net assets	—	2,714,794,000 JPY	—	—	2,774,489,000 JPY	—	—	—	—	—	—	—	—	—	—	4,163,534,000 JPY	4,186,384,000 JPY	—	JPY	—	1,267,695,000 JPY	—	842,765,000 JPY	JPY	—	—	JPY	745,516,000 JPY	—
Total assets	—	7,240,548,000 JPY	—	—	5,832,442,000 JPY	—	—	—	—	—	—	—	—	—	—	6,099,295,000 JPY	5,297,953,000 JPY	—	JPY	—	2,594,505,000 JPY	—	2,032,492,000 JPY	JPY	—	—	JPY	1,909,239,000 JPY	—
Net assets per share	—	525.78	—	—	589.16	—	—	—	—	—	—	—	—	—	—	907.43	918.35	—		—	329.99	—	219.25		—	—		194.13	—
Dividend paid per share	—	—	—	—	—	—	—	—		—	—	—	—	—		—	—	—	—		—	—	—	—		—	—	—
Interim dividend paid per share	—	—	—	—	—	—	—	—		—	—	—	—	—		—	—	—	—		—	—	—	—		—	—	—
Basic earnings (loss) per share	—	—	—	—	—	—	—	-410.60	-357.08	—	—	—	—	90.64	101.91	—	—		—	110.75	—		—	—	25.12		—	—	1.60
Diluted earnings per share	—	—	—	—	—	—	—			—	—	—	—	86.68	97.45	—	—		—		—		—	—			—	—
Equity-to-asset ratio	—	0.341 xbrli:pure	—	—	0.474 xbrli:pure	—	—	—	—	—	—	—	—	—	—	0.678 xbrli:pure	0.790 xbrli:pure	—	xbrli:pure	—	0.488 xbrli:pure	—	0.415 xbrli:pure	xbrli:pure	—	—	xbrli:pure	0.390 xbrli:pure	—
Rate of return on equity	—	—	—	—	—	—	—	xbrli:pure	-0.475 xbrli:pure	—	—	—	—	0.097 xbrli:pure	0.165 xbrli:pure	—	—	xbrli:pure	—	0.403 xbrli:pure	—	xbrli:pure	—	—	0.122 xbrli:pure	xbrli:pure	—	—	0.008 xbrli:pure
Price-earnings ratio	—	—	—	—	—	—	—	xbrli:pure	xbrli:pure	—	—	—	—	25.4 xbrli:pure	22.6 xbrli:pure	—	—	xbrli:pure	—	xbrli:pure	—	xbrli:pure	—	—	xbrli:pure	xbrli:pure	—	—	xbrli:pure
Payout ratio	—	—	—	—	—	—	—	—	xbrli:pure	—	—	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	—	—	xbrli:pure	—	—	—	xbrli:pure
Net cash provided by (used in) operating activities	—	—	—	—	—	—	—	-1,830,377,000 JPY	JPY	—	—	—	—	-366,943,000 JPY	JPY	—	—	JPY	—	830,912,000 JPY	—	JPY	—	—	218,298,000 JPY	JPY	—	—	13,993,000 JPY
Net cash provided by (used in) investing activities	—	—	—	—	—	—	—	-1,132,734,000 JPY	JPY	—	—	—	—	-860,094,000 JPY	JPY	—	—	JPY	—	-7,985,000 JPY	—	JPY	—	—	-165,103,000 JPY	JPY	—	—	-62,641,000 JPY
Net cash provided by (used in) financing activities	—	—	—	—	—	—	—	1,451,117,000 JPY	JPY	—	—	—	—	2,564,597,000 JPY	JPY	—	—	JPY	—	-93,648,000 JPY	—	JPY	—	—	-99,096,000 JPY	JPY	—	—	130,488,000 JPY
Cash and cash equivalents	—	1,588,360,000 JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	2,968,654,000 JPY	JPY	—	JPY	—	1,631,094,000 JPY	—	901,816,000 JPY	JPY	—	—	JPY	947,717,000 JPY	—
Number of employees	19 xbrli:pure	255 xbrli:pure	255 xbrli:pure	144 xbrli:pure	49 xbrli:pure	48 xbrli:pure	48 xbrli:pure	—	—	15 xbrli:pure	10 xbrli:pure	8 xbrli:pure	12 xbrli:pure	—	—	278 xbrli:pure	54 xbrli:pure	—	xbrli:pure	—	46 xbrli:pure	—	47 xbrli:pure	xbrli:pure	—	—	xbrli:pure	42 xbrli:pure	—
Average number of temporary employees	3 xbrli:pure	163 xbrli:pure	163 xbrli:pure	21 xbrli:pure	15 xbrli:pure	123 xbrli:pure	14 xbrli:pure	—	—	5 xbrli:pure	0 xbrli:pure	8 xbrli:pure	4 xbrli:pure	—	—	56 xbrli:pure	8 xbrli:pure	—	xbrli:pure	—	9 xbrli:pure	—	3 xbrli:pure	xbrli:pure	—	—	xbrli:pure	8 xbrli:pure	—
Total shareholder return	—	—	—	—	xbrli:pure	—	—	—	—	—	—	—	—	—	—	—	xbrli:pure	—	—	—	xbrli:pure	—	xbrli:pure	—	—	—	—	xbrli:pure	—
Total return on share price index	—	—	—	—	xbrli:pure	—	—	—	—	—	—	—	—	—	—	—	xbrli:pure	—	—	—	xbrli:pure	—	xbrli:pure	—	—	—	—	xbrli:pure	—