Consolidated Balance Sheet

Phil Company,Inc. - Filing #7349377

Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,451,971,000 JPY
2,456,383,000 JPY
2,250,657,000 JPY
590,422,000 JPY
Accounts receivable - trade
59,981,000 JPY
65,461,000 JPY
43,826,000 JPY
27,049,000 JPY
Short-term loans receivable
58,500,000 JPY
JPY
Accounts receivable - other
56,515,000 JPY
93,005,000 JPY
Prepaid expenses
40,519,000 JPY
46,975,000 JPY
Other
21,054,000 JPY
82,458,000 JPY
88,245,000 JPY
26,965,000 JPY
Allowance for doubtful accounts
-60,900,000 JPY
JPY
Current assets
3,428,051,000 JPY
4,433,676,000 JPY
3,886,695,000 JPY
2,306,052,000 JPY
Non-current assets
1,213,776,000 JPY
1,017,098,000 JPY
863,352,000 JPY
1,076,864,000 JPY
Investments and other assets
692,333,000 JPY
370,569,000 JPY
417,490,000 JPY
771,246,000 JPY
Investment securities
105,869,000 JPY
103,141,000 JPY
Investments in capital
2,000,000 JPY
2,000,000 JPY
Long-term loans receivable
5,042,000 JPY
21,542,000 JPY
28,042,000 JPY
5,042,000 JPY
Guarantee deposits
131,377,000 JPY
133,349,000 JPY
138,895,000 JPY
138,295,000 JPY
Long-term prepaid expenses
8,243,000 JPY
9,090,000 JPY
Deferred tax assets
66,699,000 JPY
103,577,000 JPY
140,363,000 JPY
111,905,000 JPY
Allowance for doubtful accounts
-28,701,000 JPY
-28,701,000 JPY
-28,701,000 JPY
-28,701,000 JPY
Other
0 JPY
11,273,000 JPY
12,090,000 JPY
0 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
347,123,000 JPY
195,899,000 JPY
Buildings, net
346,602,000 JPY
195,289,000 JPY
Own-used assets
Land
48,490,000 JPY
48,490,000 JPY
JPY
JPY
Leased assets
Leased assets, net
95,393,000 JPY
95,393,000 JPY
102,373,000 JPY
102,373,000 JPY
Property, plant and equipment
504,647,000 JPY
504,647,000 JPY
301,477,000 JPY
301,477,000 JPY
Accumulated depreciation
-203,927,000 JPY
-168,321,000 JPY
Intangible assets
16,795,000 JPY
141,881,000 JPY
144,384,000 JPY
4,141,000 JPY
Goodwill
109,070,000 JPY
135,247,000 JPY
Software
16,795,000 JPY
32,811,000 JPY
9,137,000 JPY
4,141,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
23,658,000 JPY
23,658,000 JPY
23,658,000 JPY
23,658,000 JPY
Assets
4,641,827,000 JPY
5,450,775,000 JPY
4,750,048,000 JPY
3,382,917,000 JPY
Liabilities and net assets
Non-current liabilities
1,079,658,000 JPY
1,099,247,000 JPY
777,593,000 JPY
756,458,000 JPY
Long-term borrowings
683,986,000 JPY
683,986,000 JPY
439,220,000 JPY
439,220,000 JPY
Lease liabilities
111,209,000 JPY
111,209,000 JPY
117,196,000 JPY
117,196,000 JPY
Asset retirement obligations
112,330,000 JPY
112,330,000 JPY
50,050,000 JPY
50,050,000 JPY
Current liabilities
754,866,000 JPY
1,621,062,000 JPY
1,528,719,000 JPY
314,485,000 JPY
Short-term borrowings
437,500,000 JPY
437,500,000 JPY
JPY
JPY
Accounts payable - other
59,554,000 JPY
54,223,000 JPY
Accrued expenses
4,652,000 JPY
3,707,000 JPY
Deposits received
18,703,000 JPY
21,104,000 JPY
18,967,000 JPY
17,691,000 JPY
Liabilities
1,834,525,000 JPY
2,720,309,000 JPY
2,306,313,000 JPY
1,070,944,000 JPY
Shareholders' equity
2,803,328,000 JPY
2,726,491,000 JPY
2,438,868,000 JPY
2,307,998,000 JPY
Share capital
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
Capital surplus
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
789,647,000 JPY
Retained earnings
1,924,986,000 JPY
1,848,148,000 JPY
1,936,076,000 JPY
1,805,207,000 JPY
Treasury shares
-700,951,000 JPY
-700,951,000 JPY
-1,076,502,000 JPY
-1,076,502,000 JPY
Share acquisition rights
3,974,000 JPY
3,974,000 JPY
3,974,000 JPY
3,974,000 JPY
Non-controlling interests
JPY
892,000 JPY
Net assets
JPY
JPY
789,647,000 JPY
2,726,491,000 JPY
2,807,302,000 JPY
789,647,000 JPY
3,974,000 JPY
789,647,000 JPY
1,848,148,000 JPY
1,924,986,000 JPY
2,803,328,000 JPY
789,647,000 JPY
789,647,000 JPY
-700,951,000 JPY
1,924,986,000 JPY
3,974,000 JPY
-700,951,000 JPY
2,730,465,000 JPY
789,647,000 JPY
789,647,000 JPY
2,443,735,000 JPY
1,805,207,000 JPY
789,647,000 JPY
-1,076,502,000 JPY
2,307,998,000 JPY
1,936,076,000 JPY
3,974,000 JPY
789,647,000 JPY
789,647,000 JPY
1,805,207,000 JPY
JPY
2,438,868,000 JPY
3,974,000 JPY
892,000 JPY
2,311,972,000 JPY
-1,076,502,000 JPY
789,647,000 JPY
-609,747,000 JPY
JPY
1,816,609,000 JPY
1,801,442,000 JPY
1,816,609,000 JPY
2,786,155,000 JPY
2,770,989,000 JPY
789,647,000 JPY
-609,747,000 JPY
2,148,000 JPY
2,148,000 JPY
789,647,000 JPY
2,788,303,000 JPY
2,774,114,000 JPY
789,647,000 JPY
789,647,000 JPY
977,000 JPY
Liabilities and net assets
4,641,827,000 JPY
5,450,775,000 JPY
4,750,048,000 JPY
3,382,917,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
83,092,000 JPY
83,092,000 JPY
70,236,000 JPY
70,236,000 JPY
Lease liabilities
5,987,000 JPY
5,987,000 JPY
5,670,000 JPY
5,670,000 JPY
Income taxes payable
28,100,000 JPY
29,758,000 JPY
94,650,000 JPY
6,435,000 JPY
Other
56,282,000 JPY
170,896,000 JPY
152,164,000 JPY
18,045,000 JPY
Advances received
16,705,000 JPY
483,003,000 JPY
728,864,000 JPY
10,077,000 JPY
Unearned revenue
39,059,000 JPY
36,701,000 JPY
Non-current liabilities
Other
576,000 JPY
576,000 JPY
1,335,000 JPY
1,335,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.