Concept As at
2023-12-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2022-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
As at
2021-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,319,844,000 JPY
1,258,471,000 JPY
1,082,804,000 JPY
Cash and deposits
772,204,000 JPY
803,465,000 JPY
675,610,000 JPY
Supplies
54,000 JPY
230,000 JPY
69,000 JPY
Advance payments to suppliers
2,593,000 JPY
2,107,000 JPY
Prepaid expenses
46,329,000 JPY
39,750,000 JPY
Other
71,392,000 JPY
1,895,000 JPY
16,316,000 JPY
Allowance for doubtful accounts
-2,000 JPY
-166,000 JPY
-144,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
306,620,000 JPY
301,949,000 JPY
180,080,000 JPY
Land
16,607,000 JPY
16,607,000 JPY
Property, plant and equipment
539,828,000 JPY
541,129,000 JPY
350,100,000 JPY
Leased assets, net
64,771,000 JPY
22,273,000 JPY
Construction in progress
JPY
804,000 JPY
Other, net
233,207,000 JPY
Structures
Structures, net
42,374,000 JPY
44,894,000 JPY
Other
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
115,427,000 JPY
85,440,000 JPY
Vehicles
Vehicles, net
JPY
0 JPY
Intangible assets
3,724,000 JPY
7,120,000 JPY
13,726,000 JPY
Goodwill
1,504,000 JPY
5,388,000 JPY
Software
5,157,000 JPY
7,727,000 JPY
Trademark right
457,000 JPY
610,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
1,851,000 JPY
1,851,000 JPY
Investments and other assets
166,188,000 JPY
186,373,000 JPY
123,883,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term loans receivable
3,224,000 JPY
3,483,000 JPY
Guarantee deposits
137,870,000 JPY
114,303,000 JPY
Long-term prepaid expenses
1,860,000 JPY
3,777,000 JPY
Deferred tax assets
41,253,000 JPY
JPY
Other
70,000 JPY
76,000 JPY
Long-term loans receivable from employees
233,000 JPY
381,000 JPY
Non-current assets
709,741,000 JPY
734,623,000 JPY
487,710,000 JPY
Other assets
Current assets
Other assets
Assets
2,029,586,000 JPY
1,080,593,000 JPY
793,501,000 JPY
287,092,000 JPY
912,501,000 JPY
1,993,094,000 JPY
815,915,000 JPY
533,477,000 JPY
754,600,000 JPY
282,437,000 JPY
1,570,515,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
167,036,000 JPY
255,966,000 JPY
235,482,000 JPY
Long-term borrowings
67,477,000 JPY
145,030,000 JPY
190,402,000 JPY
Deferred tax liabilities
JPY
1,464,000 JPY
Other
65,562,000 JPY
121,000 JPY
121,000 JPY
Lease liabilities
53,841,000 JPY
17,481,000 JPY
Asset retirement obligations
24,136,000 JPY
24,091,000 JPY
4,857,000 JPY
Provision for retirement benefits
9,860,000 JPY
6,506,000 JPY
2,088,000 JPY
Long-term accounts payable - other
26,376,000 JPY
19,067,000 JPY
Provisions
Current liabilities
431,423,000 JPY
404,538,000 JPY
671,802,000 JPY
Short-term borrowings
JPY
320,000,000 JPY
Accounts payable - trade
3,643,000 JPY
4,230,000 JPY
3,135,000 JPY
Accounts payable - other
91,486,000 JPY
72,286,000 JPY
Accrued expenses
118,218,000 JPY
97,289,000 JPY
Income taxes payable
21,827,000 JPY
34,310,000 JPY
26,676,000 JPY
Advances received
105,000 JPY
105,000 JPY
Deposits received
32,518,000 JPY
28,540,000 JPY
Other
381,780,000 JPY
35,677,000 JPY
38,251,000 JPY
Current liabilities
Current portion of long-term borrowings
16,426,000 JPY
44,872,000 JPY
42,438,000 JPY
Lease liabilities
18,164,000 JPY
7,448,000 JPY
Deposits received
Contract liabilities
132,000 JPY
17,070,000 JPY
Provisions
Provision for bonuses
7,746,000 JPY
24,822,000 JPY
18,560,000 JPY
Liabilities
598,459,000 JPY
660,505,000 JPY
907,284,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,431,126,000 JPY
1,332,589,000 JPY
663,230,000 JPY
Share capital
985,075,000 JPY
985,075,000 JPY
744,325,000 JPY
Capital surplus
925,075,000 JPY
925,075,000 JPY
684,325,000 JPY
Legal capital surplus
925,075,000 JPY
684,325,000 JPY
Retained earnings
-479,023,000 JPY
-577,560,000 JPY
-765,419,000 JPY
Other retained earnings
Retained earnings brought forward
-577,560,000 JPY
-765,419,000 JPY
Net assets
1,431,126,000 JPY
985,075,000 JPY
-577,560,000 JPY
1,332,589,000 JPY
925,075,000 JPY
925,075,000 JPY
1,332,589,000 JPY
-577,560,000 JPY
684,325,000 JPY
-765,419,000 JPY
744,325,000 JPY
663,230,000 JPY
-765,419,000 JPY
684,325,000 JPY
663,230,000 JPY
485,125,000 JPY
-826,221,000 JPY
425,125,000 JPY
84,028,000 JPY
425,125,000 JPY
-826,221,000 JPY
84,028,000 JPY
Liabilities and net assets
2,029,586,000 JPY
1,993,094,000 JPY
1,570,515,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.