Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
833,726,000 JPY
1,043,816,000 JPY
910,919,000 JPY
682,783,000 JPY
Other
1,447,000 JPY
6,360,000 JPY
54,219,000 JPY
45,001,000 JPY
Allowance for doubtful accounts
-5,163,000 JPY
-5,236,000 JPY
-4,850,000 JPY
-4,925,000 JPY
Current assets
5,714,346,000 JPY
6,016,478,000 JPY
5,886,119,000 JPY
5,627,241,000 JPY
Prepaid expenses
13,116,000 JPY
15,346,000 JPY
13,450,000 JPY
11,692,000 JPY
Non-current assets
Property, plant and equipment
2,118,519,000 JPY
2,119,188,000 JPY
2,215,325,000 JPY
2,214,380,000 JPY
Property, plant and equipment
Buildings
2,032,515,000 JPY
2,032,515,000 JPY
2,020,523,000 JPY
2,020,523,000 JPY
Accumulated depreciation
-1,550,188,000 JPY
-1,550,188,000 JPY
-1,505,032,000 JPY
-1,505,032,000 JPY
Buildings, net
482,326,000 JPY
482,326,000 JPY
515,491,000 JPY
515,491,000 JPY
Structures
1,036,002,000 JPY
1,036,002,000 JPY
1,010,351,000 JPY
1,010,351,000 JPY
Accumulated depreciation
-713,976,000 JPY
-713,976,000 JPY
-692,813,000 JPY
-692,813,000 JPY
Structures, net
322,026,000 JPY
322,026,000 JPY
317,537,000 JPY
317,537,000 JPY
Machinery and equipment
7,723,021,000 JPY
7,723,021,000 JPY
7,590,294,000 JPY
7,590,294,000 JPY
Accumulated depreciation
-6,712,155,000 JPY
-6,712,155,000 JPY
-6,493,040,000 JPY
-6,493,040,000 JPY
Machinery and equipment, net
1,010,866,000 JPY
1,010,866,000 JPY
1,097,254,000 JPY
1,097,254,000 JPY
Vehicles
45,349,000 JPY
45,349,000 JPY
43,008,000 JPY
43,008,000 JPY
Accumulated depreciation
-39,657,000 JPY
-39,657,000 JPY
-37,164,000 JPY
-37,164,000 JPY
Vehicles, net
5,691,000 JPY
5,691,000 JPY
5,844,000 JPY
5,844,000 JPY
Tools, furniture and fixtures
1,135,179,000 JPY
1,139,197,000 JPY
1,062,525,000 JPY
1,059,163,000 JPY
Accumulated depreciation
-920,174,000 JPY
-923,523,000 JPY
-876,410,000 JPY
-873,993,000 JPY
Tools, furniture and fixtures, net
215,004,000 JPY
215,674,000 JPY
186,115,000 JPY
185,169,000 JPY
Land
74,349,000 JPY
74,349,000 JPY
74,349,000 JPY
74,349,000 JPY
Construction in progress
8,253,000 JPY
8,253,000 JPY
18,733,000 JPY
18,733,000 JPY
Intangible assets
Intangible assets
18,278,000 JPY
18,278,000 JPY
16,895,000 JPY
16,895,000 JPY
Other
18,278,000 JPY
18,278,000 JPY
16,895,000 JPY
16,895,000 JPY
Investments and other assets
Investment securities
105,737,000 JPY
105,737,000 JPY
77,404,000 JPY
77,404,000 JPY
Shares of subsidiaries and associates
83,000,000 JPY
3,000,000 JPY
3,000,000 JPY
83,000,000 JPY
Investments and other assets
278,917,000 JPY
186,647,000 JPY
203,184,000 JPY
294,191,000 JPY
Long-term prepaid expenses
7,899,000 JPY
7,899,000 JPY
15,837,000 JPY
15,837,000 JPY
Deferred tax assets
69,209,000 JPY
55,215,000 JPY
92,256,000 JPY
104,787,000 JPY
Other
14,370,000 JPY
16,095,000 JPY
15,985,000 JPY
14,460,000 JPY
Allowance for doubtful accounts
-1,300,000 JPY
-1,300,000 JPY
-1,300,000 JPY
-1,300,000 JPY
Non-current assets
2,415,715,000 JPY
2,324,115,000 JPY
2,435,405,000 JPY
2,525,466,000 JPY
Assets
71,026,000 JPY
8,269,568,000 JPY
8,130,062,000 JPY
JPY
8,340,594,000 JPY
8,340,594,000 JPY
8,321,524,000 JPY
71,026,000 JPY
8,321,524,000 JPY
8,250,498,000 JPY
JPY
8,152,708,000 JPY
Liabilities
Current liabilities
Notes payable - trade
126,389,000 JPY
126,389,000 JPY
172,690,000 JPY
172,690,000 JPY
Accounts payable - trade
1,295,749,000 JPY
1,320,487,000 JPY
1,464,664,000 JPY
1,458,293,000 JPY
Short-term borrowings
2,160,000,000 JPY
2,160,000,000 JPY
1,960,000,000 JPY
1,960,000,000 JPY
Income taxes payable
36,158,000 JPY
36,370,000 JPY
29,869,000 JPY
30,033,000 JPY
Other
28,981,000 JPY
40,147,000 JPY
35,173,000 JPY
24,333,000 JPY
Current liabilities
4,735,797,000 JPY
4,761,923,000 JPY
4,422,416,000 JPY
4,415,479,000 JPY
Unearned revenue
3,198,000 JPY
3,182,000 JPY
Accounts payable - other
254,524,000 JPY
255,391,000 JPY
338,236,000 JPY
337,557,000 JPY
Non-current liabilities
Non-current liabilities
940,246,000 JPY
940,246,000 JPY
1,487,760,000 JPY
1,487,760,000 JPY
Long-term borrowings
534,762,000 JPY
534,762,000 JPY
965,318,000 JPY
965,318,000 JPY
Lease liabilities
39,486,000 JPY
39,486,000 JPY
37,847,000 JPY
37,847,000 JPY
Other
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
Liabilities
5,676,043,000 JPY
5,702,170,000 JPY
5,910,177,000 JPY
5,903,239,000 JPY
Other liabilities
Provision for retirement benefits
194,988,000 JPY
290,979,000 JPY
Provision for retirement benefits for directors (and other officers)
79,950,000 JPY
79,950,000 JPY
102,690,000 JPY
102,690,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
16,200,000 JPY
16,200,000 JPY
16,500,000 JPY
16,500,000 JPY
Net assets
Share capital
610,000,000 JPY
610,000,000 JPY
610,000,000 JPY
610,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
58,437,000 JPY
58,437,000 JPY
Capital surplus
58,437,000 JPY
58,437,000 JPY
58,437,000 JPY
58,437,000 JPY
Retained earnings
Legal retained earnings
129,930,000 JPY
129,930,000 JPY
Other retained earnings
1,616,962,000 JPY
1,432,069,000 JPY
Retained earnings brought forward
1,008,413,000 JPY
822,313,000 JPY
Other retained earnings
Retained earnings
1,746,892,000 JPY
1,881,096,000 JPY
1,686,444,000 JPY
1,561,999,000 JPY
Treasury shares
-8,202,000 JPY
-8,202,000 JPY
-8,202,000 JPY
-8,202,000 JPY
Shareholders' equity
2,407,128,000 JPY
2,541,332,000 JPY
2,346,679,000 JPY
2,222,234,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
46,890,000 JPY
46,890,000 JPY
27,233,000 JPY
27,233,000 JPY
Valuation and translation adjustments
46,890,000 JPY
97,091,000 JPY
64,667,000 JPY
27,233,000 JPY
Net assets
610,000,000 JPY
46,890,000 JPY
2,541,332,000 JPY
97,091,000 JPY
2,454,019,000 JPY
58,437,000 JPY
8,549,000 JPY
610,000,000 JPY
46,890,000 JPY
1,881,096,000 JPY
46,890,000 JPY
1,008,413,000 JPY
2,407,128,000 JPY
58,437,000 JPY
58,437,000 JPY
-8,202,000 JPY
129,930,000 JPY
1,746,892,000 JPY
600,000,000 JPY
-8,202,000 JPY
2,638,424,000 JPY
50,201,000 JPY
58,437,000 JPY
58,437,000 JPY
129,930,000 JPY
37,433,000 JPY
64,667,000 JPY
2,411,347,000 JPY
1,561,999,000 JPY
-8,202,000 JPY
9,755,000 JPY
1,686,444,000 JPY
2,222,234,000 JPY
58,437,000 JPY
27,233,000 JPY
610,000,000 JPY
610,000,000 JPY
822,313,000 JPY
2,346,679,000 JPY
600,000,000 JPY
2,249,468,000 JPY
27,233,000 JPY
27,233,000 JPY
-8,202,000 JPY
58,437,000 JPY
10,961,000 JPY
58,437,000 JPY
1,437,991,000 JPY
-8,067,000 JPY
2,098,361,000 JPY
129,930,000 JPY
2,252,575,000 JPY
1,528,465,000 JPY
697,099,000 JPY
600,000,000 JPY
610,000,000 JPY
63,739,000 JPY
2,188,836,000 JPY
42,413,000 JPY
-8,067,000 JPY
42,413,000 JPY
58,437,000 JPY
21,325,000 JPY
2,140,775,000 JPY
42,413,000 JPY
610,000,000 JPY
Liabilities and net assets
8,130,062,000 JPY
8,340,594,000 JPY
8,321,524,000 JPY
8,152,708,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.