Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
482,326,000 JPY
482,326,000 JPY
515,491,000 JPY
515,491,000 JPY
Own-used assets
Land
74,349,000 JPY
74,349,000 JPY
74,349,000 JPY
74,349,000 JPY
Construction in progress
8,253,000 JPY
8,253,000 JPY
18,733,000 JPY
18,733,000 JPY
Property, plant and equipment
2,118,519,000 JPY
2,119,188,000 JPY
2,215,325,000 JPY
2,214,380,000 JPY
Vehicles
45,349,000 JPY
45,349,000 JPY
43,008,000 JPY
43,008,000 JPY
Accumulated depreciation
-39,657,000 JPY
-39,657,000 JPY
-37,164,000 JPY
-37,164,000 JPY
Vehicles, net
5,691,000 JPY
5,691,000 JPY
5,844,000 JPY
5,844,000 JPY
Intangible assets
18,278,000 JPY
18,278,000 JPY
16,895,000 JPY
16,895,000 JPY
Other
18,278,000 JPY
18,278,000 JPY
16,895,000 JPY
16,895,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
105,737,000 JPY
105,737,000 JPY
77,404,000 JPY
77,404,000 JPY
Deferred tax assets
69,209,000 JPY
55,215,000 JPY
92,256,000 JPY
104,787,000 JPY
Other
14,370,000 JPY
16,095,000 JPY
15,985,000 JPY
14,460,000 JPY
Allowance for doubtful accounts
-1,300,000 JPY
-1,300,000 JPY
-1,300,000 JPY
-1,300,000 JPY
Long-term prepaid expenses
7,899,000 JPY
7,899,000 JPY
15,837,000 JPY
15,837,000 JPY
Investments and other assets
278,917,000 JPY
186,647,000 JPY
203,184,000 JPY
294,191,000 JPY
Non-current assets
2,415,715,000 JPY
2,324,115,000 JPY
2,435,405,000 JPY
2,525,466,000 JPY
Current assets
Cash and deposits
833,726,000 JPY
1,043,816,000 JPY
910,919,000 JPY
682,783,000 JPY
Notes receivable - trade
163,315,000 JPY
181,576,000 JPY
221,777,000 JPY
211,606,000 JPY
Accounts receivable - trade
2,874,303,000 JPY
2,898,758,000 JPY
2,631,712,000 JPY
2,686,033,000 JPY
Work in process
412,440,000 JPY
412,440,000 JPY
442,041,000 JPY
442,041,000 JPY
Prepaid expenses
13,116,000 JPY
15,346,000 JPY
13,450,000 JPY
11,692,000 JPY
Other
1,447,000 JPY
6,360,000 JPY
54,219,000 JPY
45,001,000 JPY
Allowance for doubtful accounts
-5,163,000 JPY
-5,236,000 JPY
-4,850,000 JPY
-4,925,000 JPY
Current assets
5,714,346,000 JPY
6,016,478,000 JPY
5,886,119,000 JPY
5,627,241,000 JPY
Assets
71,026,000 JPY
8,269,568,000 JPY
8,130,062,000 JPY
JPY
8,340,594,000 JPY
8,340,594,000 JPY
8,321,524,000 JPY
71,026,000 JPY
8,321,524,000 JPY
8,250,498,000 JPY
JPY
8,152,708,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,160,000,000 JPY
2,160,000,000 JPY
1,960,000,000 JPY
1,960,000,000 JPY
Deposits received
7,658,000 JPY
7,606,000 JPY
Accounts payable - other
254,524,000 JPY
255,391,000 JPY
338,236,000 JPY
337,557,000 JPY
Income taxes payable
36,158,000 JPY
36,370,000 JPY
29,869,000 JPY
30,033,000 JPY
Current portion of long-term borrowings
430,556,000 JPY
430,556,000 JPY
100,801,000 JPY
100,801,000 JPY
Accrued expenses
176,029,000 JPY
176,029,000 JPY
195,268,000 JPY
195,268,000 JPY
Other
28,981,000 JPY
40,147,000 JPY
35,173,000 JPY
24,333,000 JPY
Current liabilities
4,735,797,000 JPY
4,761,923,000 JPY
4,422,416,000 JPY
4,415,479,000 JPY
Unearned revenue
3,198,000 JPY
3,182,000 JPY
Provision for bonuses for directors (and other officers)
16,200,000 JPY
16,200,000 JPY
16,500,000 JPY
16,500,000 JPY
Non-current liabilities
Long-term borrowings
534,762,000 JPY
534,762,000 JPY
965,318,000 JPY
965,318,000 JPY
Lease liabilities
39,486,000 JPY
39,486,000 JPY
37,847,000 JPY
37,847,000 JPY
Retirement benefit liability
194,988,000 JPY
290,979,000 JPY
Provision for retirement benefits for directors (and other officers)
79,950,000 JPY
79,950,000 JPY
102,690,000 JPY
102,690,000 JPY
Other
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
1,200,000 JPY
Non-current liabilities
940,246,000 JPY
940,246,000 JPY
1,487,760,000 JPY
1,487,760,000 JPY
Liabilities
5,676,043,000 JPY
5,702,170,000 JPY
5,910,177,000 JPY
5,903,239,000 JPY
Liabilities and net assets
Shareholders' equity
2,407,128,000 JPY
2,541,332,000 JPY
2,346,679,000 JPY
2,222,234,000 JPY
Share capital
610,000,000 JPY
610,000,000 JPY
610,000,000 JPY
610,000,000 JPY
Capital surplus
58,437,000 JPY
58,437,000 JPY
58,437,000 JPY
58,437,000 JPY
Retained earnings
1,746,892,000 JPY
1,881,096,000 JPY
1,686,444,000 JPY
1,561,999,000 JPY
Treasury shares
-8,202,000 JPY
-8,202,000 JPY
-8,202,000 JPY
-8,202,000 JPY
Valuation and translation adjustments
46,890,000 JPY
97,091,000 JPY
64,667,000 JPY
27,233,000 JPY
Valuation difference on available-for-sale securities
46,890,000 JPY
46,890,000 JPY
27,233,000 JPY
27,233,000 JPY
Foreign currency translation adjustment
50,201,000 JPY
37,433,000 JPY
Net assets
610,000,000 JPY
46,890,000 JPY
2,541,332,000 JPY
97,091,000 JPY
2,454,019,000 JPY
58,437,000 JPY
8,549,000 JPY
610,000,000 JPY
46,890,000 JPY
1,881,096,000 JPY
46,890,000 JPY
1,008,413,000 JPY
2,407,128,000 JPY
58,437,000 JPY
58,437,000 JPY
-8,202,000 JPY
1,746,892,000 JPY
129,930,000 JPY
600,000,000 JPY
-8,202,000 JPY
2,638,424,000 JPY
50,201,000 JPY
58,437,000 JPY
58,437,000 JPY
129,930,000 JPY
37,433,000 JPY
64,667,000 JPY
2,411,347,000 JPY
1,561,999,000 JPY
58,437,000 JPY
9,755,000 JPY
1,686,444,000 JPY
-8,202,000 JPY
2,222,234,000 JPY
27,233,000 JPY
610,000,000 JPY
610,000,000 JPY
822,313,000 JPY
2,346,679,000 JPY
600,000,000 JPY
2,249,468,000 JPY
27,233,000 JPY
27,233,000 JPY
-8,202,000 JPY
58,437,000 JPY
58,437,000 JPY
10,961,000 JPY
1,437,991,000 JPY
1,528,465,000 JPY
129,930,000 JPY
697,099,000 JPY
2,252,575,000 JPY
-8,067,000 JPY
2,098,361,000 JPY
600,000,000 JPY
610,000,000 JPY
63,739,000 JPY
2,188,836,000 JPY
42,413,000 JPY
-8,067,000 JPY
42,413,000 JPY
58,437,000 JPY
21,325,000 JPY
2,140,775,000 JPY
42,413,000 JPY
610,000,000 JPY
Liabilities and net assets
8,130,062,000 JPY
8,340,594,000 JPY
8,321,524,000 JPY
8,152,708,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.