Consolidated Balance Sheet

K.R.S.Corporation - Filing #7349097

Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,109,000,000 JPY
3,857,000,000 JPY
4,986,000,000 JPY
1,381,000,000 JPY
Notes receivable - trade
38,000,000 JPY
63,000,000 JPY
55,000,000 JPY
36,000,000 JPY
Accounts receivable - trade
12,000,000 JPY
18,000,000 JPY
Prepaid expenses
505,000,000 JPY
1,002,000,000 JPY
1,144,000,000 JPY
688,000,000 JPY
Supplies
233,000,000 JPY
179,000,000 JPY
Other
233,000,000 JPY
1,425,000,000 JPY
1,422,000,000 JPY
224,000,000 JPY
Allowance for doubtful accounts
0 JPY
-177,000,000 JPY
-146,000,000 JPY
0 JPY
Current assets
17,493,000,000 JPY
28,047,000,000 JPY
29,338,000,000 JPY
17,063,000,000 JPY
Non-current assets
Property, plant and equipment
29,966,000,000 JPY
73,176,000,000 JPY
73,764,000,000 JPY
34,079,000,000 JPY
Buildings, net
8,145,000,000 JPY
8,513,000,000 JPY
Land
15,488,000,000 JPY
30,142,000,000 JPY
30,066,000,000 JPY
15,488,000,000 JPY
Leased assets, net
734,000,000 JPY
3,377,000,000 JPY
2,818,000,000 JPY
774,000,000 JPY
Construction in progress
4,144,000,000 JPY
1,911,000,000 JPY
Property, plant and equipment
Buildings and structures
39,664,000,000 JPY
39,156,000,000 JPY
Accumulated depreciation
-23,968,000,000 JPY
-22,586,000,000 JPY
Buildings and structures, net
15,696,000,000 JPY
16,569,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
43,588,000,000 JPY
44,786,000,000 JPY
Accumulated depreciation
-26,843,000,000 JPY
-24,682,000,000 JPY
Machinery, equipment and vehicles, net
16,745,000,000 JPY
20,103,000,000 JPY
Leased assets
5,760,000,000 JPY
5,302,000,000 JPY
Accumulated depreciation
-2,383,000,000 JPY
-2,484,000,000 JPY
Vehicles
Vehicles, net
6,000,000 JPY
3,000,000 JPY
Intangible assets
Goodwill
JPY
1,853,000,000 JPY
JPY
JPY
1,853,000,000 JPY
1,853,000,000 JPY
2,095,000,000 JPY
2,095,000,000 JPY
JPY
2,095,000,000 JPY
JPY
JPY
Other intangible assets
Other
1,000,000 JPY
1,666,000,000 JPY
1,159,000,000 JPY
1,000,000 JPY
Telephone subscription right
55,000,000 JPY
55,000,000 JPY
Leasehold interests in land
37,000,000 JPY
37,000,000 JPY
Intangible assets
1,511,000,000 JPY
5,752,000,000 JPY
5,594,000,000 JPY
983,000,000 JPY
Software
1,418,000,000 JPY
890,000,000 JPY
Investments and other assets
Investment securities
1,727,000,000 JPY
2,710,000,000 JPY
2,343,000,000 JPY
1,419,000,000 JPY
Long-term loans receivable
16,000,000 JPY
288,000,000 JPY
318,000,000 JPY
32,000,000 JPY
Deferred tax assets
288,000,000 JPY
782,000,000 JPY
595,000,000 JPY
JPY
Other
46,000,000 JPY
1,910,000,000 JPY
1,735,000,000 JPY
30,000,000 JPY
Retirement benefit asset
1,863,000,000 JPY
986,000,000 JPY
Allowance for doubtful accounts
-44,000,000 JPY
-53,000,000 JPY
-53,000,000 JPY
-44,000,000 JPY
Investments and other assets
17,717,000,000 JPY
11,898,000,000 JPY
10,279,000,000 JPY
17,067,000,000 JPY
Long-term prepaid expenses
896,000,000 JPY
90,000,000 JPY
79,000,000 JPY
766,000,000 JPY
Non-current assets
49,195,000,000 JPY
90,827,000,000 JPY
89,638,000,000 JPY
52,130,000,000 JPY
Assets
66,689,000,000 JPY
-4,348,000,000 JPY
123,222,000,000 JPY
16,905,000,000 JPY
69,946,000,000 JPY
36,371,000,000 JPY
118,874,000,000 JPY
34,580,000,000 JPY
122,789,000,000 JPY
-3,813,000,000 JPY
118,976,000,000 JPY
69,193,000,000 JPY
16,269,000,000 JPY
71,939,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
4,400,000,000 JPY
12,047,000,000 JPY
12,102,000,000 JPY
5,800,000,000 JPY
Lease liabilities
257,000,000 JPY
1,499,000,000 JPY
1,070,000,000 JPY
247,000,000 JPY
Current portion of long-term borrowings
3,912,000,000 JPY
3,060,000,000 JPY
Income taxes payable
148,000,000 JPY
688,000,000 JPY
569,000,000 JPY
54,000,000 JPY
Accounts payable - other
1,155,000,000 JPY
2,772,000,000 JPY
3,060,000,000 JPY
1,002,000,000 JPY
Provisions
Provision for bonuses
855,000,000 JPY
929,000,000 JPY
Accrued expenses
515,000,000 JPY
3,929,000,000 JPY
3,887,000,000 JPY
485,000,000 JPY
Other
77,000,000 JPY
1,461,000,000 JPY
1,397,000,000 JPY
79,000,000 JPY
Current liabilities
27,735,000,000 JPY
37,589,000,000 JPY
37,356,000,000 JPY
26,807,000,000 JPY
Provision for bonuses for directors (and other officers)
25,000,000 JPY
69,000,000 JPY
77,000,000 JPY
29,000,000 JPY
Non-current liabilities
Long-term borrowings
14,427,000,000 JPY
24,292,000,000 JPY
23,730,000,000 JPY
14,840,000,000 JPY
Deferred tax liabilities
JPY
1,963,000,000 JPY
1,842,000,000 JPY
247,000,000 JPY
Lease liabilities
488,000,000 JPY
1,972,000,000 JPY
2,140,000,000 JPY
529,000,000 JPY
Retirement benefit liability
334,000,000 JPY
322,000,000 JPY
Non-current liabilities
15,719,000,000 JPY
29,829,000,000 JPY
29,464,000,000 JPY
16,403,000,000 JPY
Asset retirement obligations
567,000,000 JPY
696,000,000 JPY
692,000,000 JPY
564,000,000 JPY
Liabilities
43,455,000,000 JPY
67,419,000,000 JPY
66,821,000,000 JPY
43,211,000,000 JPY
Liabilities and net assets
Shareholders' equity
22,453,000,000 JPY
37,262,000,000 JPY
39,178,000,000 JPY
25,412,000,000 JPY
Share capital
4,063,000,000 JPY
4,063,000,000 JPY
4,063,000,000 JPY
4,063,000,000 JPY
Capital surplus
4,209,000,000 JPY
4,198,000,000 JPY
4,208,000,000 JPY
4,209,000,000 JPY
Retained earnings
14,541,000,000 JPY
29,362,000,000 JPY
31,268,000,000 JPY
17,501,000,000 JPY
Treasury shares
-361,000,000 JPY
-361,000,000 JPY
-361,000,000 JPY
-361,000,000 JPY
Valuation and translation adjustments
780,000,000 JPY
2,930,000,000 JPY
2,211,000,000 JPY
569,000,000 JPY
Valuation difference on available-for-sale securities
780,000,000 JPY
818,000,000 JPY
589,000,000 JPY
570,000,000 JPY
Deferred gains or losses on hedges
JPY
JPY
0 JPY
0 JPY
Foreign currency translation adjustment
1,915,000,000 JPY
1,841,000,000 JPY
Non-controlling interests
11,262,000,000 JPY
10,765,000,000 JPY
Net assets
4,063,000,000 JPY
818,000,000 JPY
37,262,000,000 JPY
2,930,000,000 JPY
23,234,000,000 JPY
4,198,000,000 JPY
11,262,000,000 JPY
196,000,000 JPY
780,000,000 JPY
187,000,000 JPY
11,887,000,000 JPY
1,915,000,000 JPY
4,063,000,000 JPY
JPY
29,362,000,000 JPY
JPY
780,000,000 JPY
2,467,000,000 JPY
22,453,000,000 JPY
4,209,000,000 JPY
-361,000,000 JPY
14,541,000,000 JPY
-361,000,000 JPY
51,455,000,000 JPY
4,208,000,000 JPY
4,209,000,000 JPY
25,412,000,000 JPY
31,268,000,000 JPY
570,000,000 JPY
187,000,000 JPY
1,841,000,000 JPY
11,887,000,000 JPY
-219,000,000 JPY
10,765,000,000 JPY
-361,000,000 JPY
2,211,000,000 JPY
0 JPY
52,155,000,000 JPY
17,501,000,000 JPY
-361,000,000 JPY
569,000,000 JPY
4,063,000,000 JPY
4,063,000,000 JPY
5,426,000,000 JPY
0 JPY
39,178,000,000 JPY
25,982,000,000 JPY
589,000,000 JPY
25,399,000,000 JPY
-2,000,000 JPY
11,887,000,000 JPY
4,063,000,000 JPY
38,292,000,000 JPY
183,000,000 JPY
-361,000,000 JPY
195,000,000 JPY
4,063,000,000 JPY
4,208,000,000 JPY
-361,000,000 JPY
17,488,000,000 JPY
187,000,000 JPY
30,381,000,000 JPY
5,413,000,000 JPY
493,000,000 JPY
25,893,000,000 JPY
47,872,000,000 JPY
495,000,000 JPY
4,209,000,000 JPY
-2,000,000 JPY
526,000,000 JPY
-536,000,000 JPY
9,396,000,000 JPY
Liabilities and net assets
66,689,000,000 JPY
118,874,000,000 JPY
118,976,000,000 JPY
69,193,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
196,000,000 JPY
-219,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.