Consolidated Statement Of Cash Flows
| Concept |
2022-12-01 to 2023-11-30 |
2022-12-01 to 2023-11-30 |
As at 2023-11-30 |
2021-12-01 to 2022-11-30 |
As at 2022-11-30 |
2021-12-01 to 2022-11-30 |
As at 2021-11-30 |
|---|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | |||||||
| Statement of cash flows | |||||||
| Cash flows from operating activities | |||||||
| Profit (loss) before income taxes |
17,000,000
JPY
|
298,000,000
JPY
|
— |
13,000,000
JPY
|
— |
271,000,000
JPY
|
— |
| Depreciation | — |
5,000,000
JPY
|
— | — | — |
8,000,000
JPY
|
— |
| Interest and dividend income | — |
-5,000,000
JPY
|
— | — | — |
-4,000,000
JPY
|
— |
| Interest expenses | — |
43,000,000
JPY
|
— | — | — |
12,000,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
11,000,000
JPY
|
— | — | — |
-4,000,000
JPY
|
— |
| Foreign exchange losses (gains) | — |
-4,000,000
JPY
|
— | — | — |
-9,000,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-29,000,000
JPY
|
— | — | — |
-39,000,000
JPY
|
— |
| Subtotal | — |
524,000,000
JPY
|
— | — | — |
-1,268,000,000
JPY
|
— |
| Income taxes paid | — |
-71,000,000
JPY
|
— | — | — |
-151,000,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-1,328,000,000
JPY
|
— | — | — |
-391,000,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
524,000,000
JPY
|
— | — | — |
-1,403,000,000
JPY
|
— |
| Other, net | — |
-10,000,000
JPY
|
— | — | — |
13,000,000
JPY
|
— |
| Interest and dividends received | — |
3,000,000
JPY
|
— | — | — |
3,000,000
JPY
|
— |
| Interest paid | — |
-32,000,000
JPY
|
— | — | — |
-13,000,000
JPY
|
— |
| Decrease (increase) in operational investment securities | — |
-5,000,000
JPY
|
— | — | — |
-15,000,000
JPY
|
— |
| Cash flows from investing activities | |||||||
| Purchase of property, plant and equipment | — |
-1,000,000
JPY
|
— | — | — |
-2,000,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-295,000,000
JPY
|
— | — | — |
-57,000,000
JPY
|
— |
| Purchase of investment securities | — |
-10,000,000
JPY
|
— | — | — |
JPY
|
— |
| Other, net | — |
-4,000,000
JPY
|
— | — | — |
0
JPY
|
— |
| Cash flows from financing activities | |||||||
| Proceeds from issuance of bonds | — |
300,000,000
JPY
|
— | — | — |
JPY
|
— |
| Proceeds from long-term borrowings | — |
1,420,000,000
JPY
|
— | — | — |
520,000,000
JPY
|
— |
| Net increase (decrease) in short-term borrowings | — |
-610,000,000
JPY
|
— | — | — |
977,000,000
JPY
|
— |
| Dividends paid | — |
-37,000,000
JPY
|
— | — | — |
-37,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-575,000,000
JPY
|
— | — | — |
-41,000,000
JPY
|
— |
| Redemption of bonds | — |
JPY
|
— | — | — |
-250,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
474,000,000
JPY
|
— | — | — |
1,152,000,000
JPY
|
— |
| Other, net | — |
0
JPY
|
— | — | — |
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
4,000,000
JPY
|
— | — | — |
9,000,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
707,000,000
JPY
|
— | — | — |
-298,000,000
JPY
|
— |
| Cash and cash equivalents | — | — |
1,535,000,000
JPY
|
— |
828,000,000
JPY
|
— |
1,126,000,000
JPY
|