Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Balance sheet
Balance sheet
Assets
Current assets
1,091,000,000 JPY
4,796,000,000 JPY
3,793,000,000 JPY
756,000,000 JPY
Cash and deposits
259,000,000 JPY
1,535,000,000 JPY
828,000,000 JPY
62,000,000 JPY
Accounts receivable - trade
1,000,000 JPY
97,000,000 JPY
68,000,000 JPY
1,000,000 JPY
Securities
114,000,000 JPY
106,000,000 JPY
Inventories
2,100,000,000 JPY
771,000,000 JPY
Advance payments to suppliers
31,000,000 JPY
240,000,000 JPY
Prepaid expenses
7,000,000 JPY
6,000,000 JPY
Other
3,000,000 JPY
203,000,000 JPY
35,000,000 JPY
4,000,000 JPY
Merchandise
210,000,000 JPY
JPY
Non-current assets
Property, plant and equipment
Land
402,000,000 JPY
402,000,000 JPY
Property, plant and equipment
3,000,000 JPY
419,000,000 JPY
422,000,000 JPY
4,000,000 JPY
Own-used assets
Tools, furniture and fixtures
41,000,000 JPY
39,000,000 JPY
Accumulated depreciation
-28,000,000 JPY
-25,000,000 JPY
Tools, furniture and fixtures, net
1,000,000 JPY
12,000,000 JPY
14,000,000 JPY
1,000,000 JPY
Intangible assets
Intangible assets
3,000,000 JPY
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Other
3,000,000 JPY
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
172,000,000 JPY
103,000,000 JPY
Shares of subsidiaries and associates
1,769,000,000 JPY
1,769,000,000 JPY
Investments and other assets
1,813,000,000 JPY
434,000,000 JPY
353,000,000 JPY
1,812,000,000 JPY
Investments in capital
5,000,000 JPY
5,000,000 JPY
Long-term loans receivable
145,000,000 JPY
145,000,000 JPY
Long-term loans receivable from subsidiaries and associates
58,000,000 JPY
55,000,000 JPY
Deferred tax assets
JPY
4,000,000 JPY
22,000,000 JPY
0 JPY
Allowance for doubtful accounts
-53,000,000 JPY
-51,000,000 JPY
Other
55,000,000 JPY
23,000,000 JPY
Non-current assets
1,819,000,000 JPY
858,000,000 JPY
779,000,000 JPY
1,821,000,000 JPY
Other assets
Current assets
Short-term loans receivable
312,000,000 JPY
33,000,000 JPY
Accounts receivable - other
44,000,000 JPY
55,000,000 JPY
126,000,000 JPY
145,000,000 JPY
Costs on construction contracts in progress
JPY
1,228,000,000 JPY
Advances paid
1,000,000 JPY
1,000,000 JPY
Operational investment securities
10,000,000 JPY
343,000,000 JPY
352,000,000 JPY
10,000,000 JPY
Deferred assets
Deferred assets
16,000,000 JPY
11,000,000 JPY
Business commencement expenses
16,000,000 JPY
11,000,000 JPY
Other assets
Assets
3,084,000,000 JPY
2,911,000,000 JPY
1,184,000,000 JPY
5,670,000,000 JPY
148,000,000 JPY
4,418,000,000 JPY
1,372,000,000 JPY
2,634,000,000 JPY
159,000,000 JPY
4,584,000,000 JPY
4,166,000,000 JPY
2,577,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
124,000,000 JPY
1,228,000,000 JPY
502,000,000 JPY
31,000,000 JPY
Long-term borrowings
92,000,000 JPY
1,217,000,000 JPY
492,000,000 JPY
JPY
Deferred tax liabilities
0 JPY
8,000,000 JPY
2,000,000 JPY
JPY
Other
1,000,000 JPY
2,000,000 JPY
7,000,000 JPY
1,000,000 JPY
Current liabilities
572,000,000 JPY
1,597,000,000 JPY
1,420,000,000 JPY
344,000,000 JPY
Short-term borrowings
160,000,000 JPY
519,000,000 JPY
1,130,000,000 JPY
218,000,000 JPY
Accounts payable - other
1,000,000 JPY
140,000,000 JPY
87,000,000 JPY
98,000,000 JPY
Accrued expenses
3,000,000 JPY
0 JPY
Income taxes payable
0 JPY
73,000,000 JPY
24,000,000 JPY
3,000,000 JPY
Deposits received
48,000,000 JPY
3,000,000 JPY
Other
0 JPY
33,000,000 JPY
68,000,000 JPY
0 JPY
Current liabilities
Current portion of long-term borrowings
93,000,000 JPY
153,000,000 JPY
34,000,000 JPY
15,000,000 JPY
Deposits received
Provisions
Provision for bonuses
3,000,000 JPY
53,000,000 JPY
42,000,000 JPY
7,000,000 JPY
Provision for bonuses for directors (and other officers)
9,000,000 JPY
12,000,000 JPY
JPY
JPY
Short-term bonds payable
300,000,000 JPY
300,000,000 JPY
JPY
JPY
Liabilities
696,000,000 JPY
2,826,000,000 JPY
1,922,000,000 JPY
375,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,214,000,000 JPY
2,772,000,000 JPY
2,623,000,000 JPY
2,202,000,000 JPY
Share capital
1,180,000,000 JPY
1,180,000,000 JPY
1,179,000,000 JPY
1,179,000,000 JPY
Capital surplus
659,000,000 JPY
677,000,000 JPY
674,000,000 JPY
658,000,000 JPY
Legal capital surplus
180,000,000 JPY
179,000,000 JPY
Other capital surplus
478,000,000 JPY
478,000,000 JPY
Retained earnings
375,000,000 JPY
915,000,000 JPY
770,000,000 JPY
364,000,000 JPY
Legal retained earnings
33,000,000 JPY
29,000,000 JPY
Other retained earnings
Retained earnings brought forward
342,000,000 JPY
334,000,000 JPY
Treasury shares
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Valuation and translation adjustments
71,000,000 JPY
38,000,000 JPY
Valuation difference on available-for-sale securities
71,000,000 JPY
38,000,000 JPY
Net assets
0 JPY
478,000,000 JPY
1,180,000,000 JPY
71,000,000 JPY
2,772,000,000 JPY
71,000,000 JPY
2,214,000,000 JPY
677,000,000 JPY
JPY
1,180,000,000 JPY
915,000,000 JPY
342,000,000 JPY
2,214,000,000 JPY
180,000,000 JPY
659,000,000 JPY
-1,000,000 JPY
375,000,000 JPY
33,000,000 JPY
-1,000,000 JPY
2,844,000,000 JPY
674,000,000 JPY
179,000,000 JPY
JPY
38,000,000 JPY
29,000,000 JPY
2,662,000,000 JPY
364,000,000 JPY
658,000,000 JPY
-1,000,000 JPY
2,202,000,000 JPY
770,000,000 JPY
JPY
1,179,000,000 JPY
1,179,000,000 JPY
334,000,000 JPY
478,000,000 JPY
2,623,000,000 JPY
JPY
0 JPY
2,202,000,000 JPY
38,000,000 JPY
-1,000,000 JPY
657,000,000 JPY
-1,000,000 JPY
478,000,000 JPY
345,000,000 JPY
581,000,000 JPY
2,497,000,000 JPY
26,000,000 JPY
319,000,000 JPY
2,181,000,000 JPY
1,179,000,000 JPY
60,000,000 JPY
2,433,000,000 JPY
-1,000,000 JPY
3,000,000 JPY
3,000,000 JPY
179,000,000 JPY
0 JPY
2,185,000,000 JPY
59,000,000 JPY
1,179,000,000 JPY
674,000,000 JPY
0 JPY
Liabilities and net assets
2,911,000,000 JPY
5,670,000,000 JPY
4,584,000,000 JPY
2,577,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.