Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,306,888,000 JPY
3,751,207,000 JPY
3,614,169,000 JPY
3,171,790,000 JPY
Other
12,292,000 JPY
80,889,000 JPY
98,177,000 JPY
20,699,000 JPY
Current assets
4,808,909,000 JPY
5,587,093,000 JPY
5,591,960,000 JPY
4,778,607,000 JPY
Non-current assets
Property, plant and equipment
203,899,000 JPY
725,235,000 JPY
755,455,000 JPY
207,734,000 JPY
Property, plant and equipment
Buildings
Buildings, net
45,480,000 JPY
48,178,000 JPY
Structures
Structures, net
201,000 JPY
226,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
9,372,000 JPY
12,222,000 JPY
Land
95,361,000 JPY
526,435,000 JPY
526,435,000 JPY
94,868,000 JPY
Leased assets
140,828,000 JPY
133,264,000 JPY
Accumulated depreciation
-80,238,000 JPY
-66,751,000 JPY
Leased assets, net
53,483,000 JPY
60,589,000 JPY
66,513,000 JPY
52,239,000 JPY
Other
131,080,000 JPY
130,689,000 JPY
Accumulated depreciation
-109,942,000 JPY
-100,927,000 JPY
Other, net
21,138,000 JPY
29,762,000 JPY
Intangible assets
34,675,000 JPY
143,715,000 JPY
136,894,000 JPY
48,981,000 JPY
Intangible assets
Leasehold interests in land
10,000,000 JPY
10,000,000 JPY
Software
21,769,000 JPY
32,270,000 JPY
Leased assets
2,906,000 JPY
4,130,000 JPY
8,333,000 JPY
6,711,000 JPY
Other
139,584,000 JPY
128,560,000 JPY
Investments and other assets
1,135,232,000 JPY
621,079,000 JPY
645,740,000 JPY
1,110,560,000 JPY
Investments and other assets
Investment securities
57,902,000 JPY
57,902,000 JPY
36,562,000 JPY
36,562,000 JPY
Shares of subsidiaries and associates
268,331,000 JPY
265,781,000 JPY
Long-term loans receivable from subsidiaries and associates
130,000,000 JPY
130,000,000 JPY
Deferred tax assets
144,241,000 JPY
159,716,000 JPY
169,089,000 JPY
154,048,000 JPY
Other
2,065,000 JPY
66,739,000 JPY
67,542,000 JPY
250,000 JPY
Allowance for doubtful accounts
-34,626,000 JPY
-38,040,000 JPY
-38,040,000 JPY
-34,626,000 JPY
Non-current assets
1,373,807,000 JPY
1,490,029,000 JPY
1,538,090,000 JPY
1,367,276,000 JPY
Assets
801,317,000 JPY
6,182,716,000 JPY
6,139,649,000 JPY
651,116,000 JPY
-514,960,000 JPY
7,592,083,000 JPY
7,077,123,000 JPY
7,130,050,000 JPY
789,702,000 JPY
6,099,204,000 JPY
746,071,000 JPY
7,634,979,000 JPY
-504,928,000 JPY
6,145,884,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Income taxes payable
115,506,000 JPY
118,442,000 JPY
231,487,000 JPY
191,379,000 JPY
Other
365,167,000 JPY
374,102,000 JPY
Current liabilities
2,952,674,000 JPY
3,063,963,000 JPY
3,522,941,000 JPY
3,303,228,000 JPY
Non-current liabilities
Other
2,942,000 JPY
3,312,000 JPY
3,312,000 JPY
2,942,000 JPY
Non-current liabilities
451,928,000 JPY
527,110,000 JPY
513,010,000 JPY
446,864,000 JPY
Liabilities
3,404,603,000 JPY
3,591,074,000 JPY
4,035,951,000 JPY
3,750,093,000 JPY
Net assets
Shareholders' equity
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
261,662,000 JPY
250,000,000 JPY
250,000,000 JPY
261,662,000 JPY
Retained earnings
1,488,335,000 JPY
2,022,440,000 JPY
1,637,105,000 JPY
1,121,538,000 JPY
Treasury shares
-2,411,000 JPY
-2,411,000 JPY
-2,411,000 JPY
-2,411,000 JPY
Shareholders' equity
2,747,587,000 JPY
3,270,029,000 JPY
2,884,694,000 JPY
2,380,789,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
30,525,000 JPY
30,525,000 JPY
15,001,000 JPY
15,001,000 JPY
Valuation and translation adjustments
30,525,000 JPY
28,953,000 JPY
24,818,000 JPY
15,001,000 JPY
Net assets
187,065,000 JPY
1,000,000,000 JPY
30,525,000 JPY
3,270,029,000 JPY
28,953,000 JPY
-1,572,000 JPY
2,778,112,000 JPY
250,000,000 JPY
1,000,000,000 JPY
30,525,000 JPY
2,022,440,000 JPY
30,525,000 JPY
1,338,335,000 JPY
2,747,587,000 JPY
261,662,000 JPY
261,662,000 JPY
-2,411,000 JPY
1,488,335,000 JPY
150,000,000 JPY
-2,411,000 JPY
3,486,049,000 JPY
250,000,000 JPY
261,662,000 JPY
24,818,000 JPY
3,094,098,000 JPY
1,121,538,000 JPY
1,637,105,000 JPY
261,662,000 JPY
-2,411,000 JPY
2,380,789,000 JPY
15,001,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
971,538,000 JPY
2,884,694,000 JPY
150,000,000 JPY
9,817,000 JPY
184,585,000 JPY
2,395,790,000 JPY
15,001,000 JPY
15,001,000 JPY
-2,411,000 JPY
261,662,000 JPY
-2,228,000 JPY
-22,841,000 JPY
709,627,000 JPY
1,162,879,000 JPY
559,627,000 JPY
1,969,060,000 JPY
2,549,838,000 JPY
150,000,000 JPY
1,000,000,000 JPY
-14,433,000 JPY
2,410,650,000 JPY
-2,228,000 JPY
8,408,000 JPY
8,408,000 JPY
261,662,000 JPY
1,977,469,000 JPY
8,408,000 JPY
1,000,000,000 JPY
250,000,000 JPY
153,621,000 JPY
Liabilities and net assets
6,182,716,000 JPY
7,077,123,000 JPY
7,130,050,000 JPY
6,145,884,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.