Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
203,899,000 JPY
725,235,000 JPY
755,455,000 JPY
207,734,000 JPY
Buildings, net
45,480,000 JPY
48,178,000 JPY
Land
95,361,000 JPY
526,435,000 JPY
526,435,000 JPY
94,868,000 JPY
Leased assets, net
53,483,000 JPY
60,589,000 JPY
66,513,000 JPY
52,239,000 JPY
Other, net
21,138,000 JPY
29,762,000 JPY
Property, plant and equipment
Buildings and structures
599,923,000 JPY
599,923,000 JPY
Accumulated depreciation
-482,852,000 JPY
-467,180,000 JPY
Buildings and structures, net
117,071,000 JPY
132,743,000 JPY
Own-used assets
Leased assets
140,828,000 JPY
133,264,000 JPY
Accumulated depreciation
-80,238,000 JPY
-66,751,000 JPY
Other
131,080,000 JPY
130,689,000 JPY
Accumulated depreciation
-109,942,000 JPY
-100,927,000 JPY
Intangible assets
Leased assets
2,906,000 JPY
4,130,000 JPY
8,333,000 JPY
6,711,000 JPY
Other intangible assets
Other
139,584,000 JPY
128,560,000 JPY
Leasehold interests in land
10,000,000 JPY
10,000,000 JPY
Intangible assets
34,675,000 JPY
143,715,000 JPY
136,894,000 JPY
48,981,000 JPY
Software
21,769,000 JPY
32,270,000 JPY
Investments and other assets
Investment securities
57,902,000 JPY
57,902,000 JPY
36,562,000 JPY
36,562,000 JPY
Deferred tax assets
144,241,000 JPY
159,716,000 JPY
169,089,000 JPY
154,048,000 JPY
Other
2,065,000 JPY
66,739,000 JPY
67,542,000 JPY
250,000 JPY
Retirement benefit asset
9,827,000 JPY
12,415,000 JPY
Allowance for doubtful accounts
-34,626,000 JPY
-38,040,000 JPY
-38,040,000 JPY
-34,626,000 JPY
Investments and other assets
1,135,232,000 JPY
621,079,000 JPY
645,740,000 JPY
1,110,560,000 JPY
Guarantee deposits
211,362,000 JPY
211,445,000 JPY
Non-current assets
1,373,807,000 JPY
1,490,029,000 JPY
1,538,090,000 JPY
1,367,276,000 JPY
Current assets
Cash and deposits
3,306,888,000 JPY
3,751,207,000 JPY
3,614,169,000 JPY
3,171,790,000 JPY
Contract assets
861,225,000 JPY
835,236,000 JPY
Prepaid expenses
40,149,000 JPY
39,447,000 JPY
Other
12,292,000 JPY
80,889,000 JPY
98,177,000 JPY
20,699,000 JPY
Current assets
4,808,909,000 JPY
5,587,093,000 JPY
5,591,960,000 JPY
4,778,607,000 JPY
Assets
801,317,000 JPY
6,182,716,000 JPY
6,139,649,000 JPY
651,116,000 JPY
-514,960,000 JPY
7,592,083,000 JPY
7,077,123,000 JPY
7,130,050,000 JPY
789,702,000 JPY
6,099,204,000 JPY
746,071,000 JPY
7,634,979,000 JPY
-504,928,000 JPY
6,145,884,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
31,157,000 JPY
32,949,000 JPY
45,044,000 JPY
36,618,000 JPY
Retirement benefit liability
294,256,000 JPY
286,055,000 JPY
Provision for retirement benefits for directors (and other officers)
152,375,000 JPY
196,592,000 JPY
178,598,000 JPY
136,981,000 JPY
Other
2,942,000 JPY
3,312,000 JPY
3,312,000 JPY
2,942,000 JPY
Non-current liabilities
451,928,000 JPY
527,110,000 JPY
513,010,000 JPY
446,864,000 JPY
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Deposits received
17,609,000 JPY
15,113,000 JPY
Lease liabilities
30,089,000 JPY
36,722,000 JPY
37,514,000 JPY
29,886,000 JPY
Income taxes payable
115,506,000 JPY
118,442,000 JPY
231,487,000 JPY
191,379,000 JPY
Current portion of long-term borrowings
JPY
JPY
400,000,000 JPY
400,000,000 JPY
Accounts payable - other
134,320,000 JPY
165,613,000 JPY
175,696,000 JPY
108,250,000 JPY
Accrued expenses
243,888,000 JPY
233,810,000 JPY
Other
365,167,000 JPY
374,102,000 JPY
Current liabilities
2,952,674,000 JPY
3,063,963,000 JPY
3,522,941,000 JPY
3,303,228,000 JPY
Liabilities
3,404,603,000 JPY
3,591,074,000 JPY
4,035,951,000 JPY
3,750,093,000 JPY
Liabilities and net assets
Shareholders' equity
2,747,587,000 JPY
3,270,029,000 JPY
2,884,694,000 JPY
2,380,789,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
261,662,000 JPY
250,000,000 JPY
250,000,000 JPY
261,662,000 JPY
Retained earnings
1,488,335,000 JPY
2,022,440,000 JPY
1,637,105,000 JPY
1,121,538,000 JPY
Treasury shares
-2,411,000 JPY
-2,411,000 JPY
-2,411,000 JPY
-2,411,000 JPY
Valuation and translation adjustments
30,525,000 JPY
28,953,000 JPY
24,818,000 JPY
15,001,000 JPY
Valuation difference on available-for-sale securities
30,525,000 JPY
30,525,000 JPY
15,001,000 JPY
15,001,000 JPY
Non-controlling interests
187,065,000 JPY
184,585,000 JPY
Net assets
187,065,000 JPY
1,000,000,000 JPY
30,525,000 JPY
3,270,029,000 JPY
28,953,000 JPY
-1,572,000 JPY
2,778,112,000 JPY
250,000,000 JPY
1,000,000,000 JPY
30,525,000 JPY
2,022,440,000 JPY
30,525,000 JPY
1,338,335,000 JPY
2,747,587,000 JPY
261,662,000 JPY
261,662,000 JPY
-2,411,000 JPY
1,488,335,000 JPY
150,000,000 JPY
-2,411,000 JPY
3,486,049,000 JPY
250,000,000 JPY
261,662,000 JPY
24,818,000 JPY
3,094,098,000 JPY
1,121,538,000 JPY
1,637,105,000 JPY
261,662,000 JPY
-2,411,000 JPY
2,380,789,000 JPY
15,001,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
971,538,000 JPY
2,884,694,000 JPY
150,000,000 JPY
9,817,000 JPY
184,585,000 JPY
2,395,790,000 JPY
15,001,000 JPY
15,001,000 JPY
-2,411,000 JPY
261,662,000 JPY
-2,228,000 JPY
250,000,000 JPY
709,627,000 JPY
1,162,879,000 JPY
559,627,000 JPY
1,969,060,000 JPY
2,549,838,000 JPY
150,000,000 JPY
1,000,000,000 JPY
-14,433,000 JPY
2,410,650,000 JPY
8,408,000 JPY
-2,228,000 JPY
8,408,000 JPY
261,662,000 JPY
1,977,469,000 JPY
8,408,000 JPY
1,000,000,000 JPY
-22,841,000 JPY
153,621,000 JPY
Liabilities and net assets
6,182,716,000 JPY
7,077,123,000 JPY
7,130,050,000 JPY
6,145,884,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-1,572,000 JPY
9,817,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.