Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
877,470,000 JPY
1,063,646,000 JPY
932,449,000 JPY
737,697,000 JPY
Prepaid expenses
85,015,000 JPY
90,822,000 JPY
Other
20,000,000 JPY
91,104,000 JPY
112,437,000 JPY
20,200,000 JPY
Current assets
1,229,535,000 JPY
1,468,941,000 JPY
1,361,447,000 JPY
1,089,774,000 JPY
Non-current assets
15,613,028,000 JPY
16,821,785,000 JPY
17,021,087,000 JPY
15,895,757,000 JPY
Investments and other assets
2,983,150,000 JPY
2,300,997,000 JPY
2,089,734,000 JPY
2,897,991,000 JPY
Investment securities
1,547,502,000 JPY
1,557,502,000 JPY
1,343,932,000 JPY
1,343,932,000 JPY
Investments in capital
4,680,000 JPY
4,680,000 JPY
Guarantee deposits
431,668,000 JPY
440,651,000 JPY
443,725,000 JPY
434,800,000 JPY
Long-term prepaid expenses
41,316,000 JPY
36,087,000 JPY
Deferred tax assets
18,019,000 JPY
26,974,000 JPY
Other
101,322,000 JPY
147,338,000 JPY
142,282,000 JPY
101,494,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
7,064,021,000 JPY
7,356,874,000 JPY
Buildings and structures
16,460,101,000 JPY
16,336,711,000 JPY
Accumulated depreciation
-8,475,190,000 JPY
-7,997,624,000 JPY
Accumulated impairment
-37,338,000 JPY
-37,338,000 JPY
Buildings and structures, net
7,947,572,000 JPY
8,301,748,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,309,340,000 JPY
1,281,524,000 JPY
Accumulated depreciation
-931,101,000 JPY
-876,749,000 JPY
Machinery, equipment and vehicles, net
378,239,000 JPY
404,775,000 JPY
Land
4,882,966,000 JPY
5,969,348,000 JPY
5,988,965,000 JPY
4,882,966,000 JPY
Other
799,366,000 JPY
775,599,000 JPY
Accumulated depreciation
-674,739,000 JPY
-647,385,000 JPY
Other, net
124,627,000 JPY
128,213,000 JPY
Property, plant and equipment
12,603,931,000 JPY
14,419,788,000 JPY
14,823,702,000 JPY
12,965,789,000 JPY
Vehicles
Vehicles, net
24,984,000 JPY
27,899,000 JPY
Intangible assets
Other intangible assets
Other
5,998,000 JPY
28,627,000 JPY
35,277,000 JPY
6,639,000 JPY
Leasehold interests in land
1,845,000 JPY
72,372,000 JPY
72,372,000 JPY
1,845,000 JPY
Intangible assets
25,947,000 JPY
100,999,000 JPY
107,650,000 JPY
31,976,000 JPY
Software
18,103,000 JPY
23,491,000 JPY
Investments and other assets
Retirement benefit asset
127,506,000 JPY
122,842,000 JPY
Assets
16,842,564,000 JPY
2,760,695,000 JPY
15,530,030,000 JPY
5,515,898,000 JPY
10,014,131,000 JPY
18,290,726,000 JPY
5,708,289,000 JPY
10,264,801,000 JPY
15,973,090,000 JPY
2,409,444,000 JPY
18,382,535,000 JPY
16,985,531,000 JPY
Liabilities
Current liabilities
Short-term borrowings
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Deposits received
3,796,000 JPY
5,878,000 JPY
Income taxes payable
128,300,000 JPY
143,483,000 JPY
68,943,000 JPY
50,000,000 JPY
Accounts payable - other
5,435,000 JPY
5,523,000 JPY
29,256,000 JPY
29,168,000 JPY
Current portion of long-term borrowings
772,940,000 JPY
772,940,000 JPY
926,296,000 JPY
926,296,000 JPY
Accrued expenses
84,921,000 JPY
106,718,000 JPY
104,980,000 JPY
84,054,000 JPY
Other
9,414,000 JPY
11,843,000 JPY
Current liabilities
1,526,690,000 JPY
1,601,671,000 JPY
1,569,562,000 JPY
1,491,916,000 JPY
Advances received
180,114,000 JPY
190,747,000 JPY
193,584,000 JPY
182,659,000 JPY
Non-current liabilities
Long-term borrowings
4,266,834,000 JPY
4,266,834,000 JPY
4,866,438,000 JPY
4,866,438,000 JPY
Deferred tax liabilities
581,203,000 JPY
581,203,000 JPY
540,805,000 JPY
540,805,000 JPY
Provision for retirement benefits for directors (and other officers)
119,535,000 JPY
123,460,000 JPY
131,026,000 JPY
110,436,000 JPY
Other
22,187,000 JPY
22,187,000 JPY
Non-current liabilities
5,545,818,000 JPY
5,592,962,000 JPY
6,176,387,000 JPY
6,112,415,000 JPY
Asset retirement obligations
22,187,000 JPY
22,187,000 JPY
Liabilities
7,072,509,000 JPY
7,194,633,000 JPY
7,745,949,000 JPY
7,604,332,000 JPY
Liabilities and net assets
Shareholders' equity
9,361,387,000 JPY
10,660,181,000 JPY
10,342,718,000 JPY
9,113,768,000 JPY
Share capital
2,527,600,000 JPY
2,527,600,000 JPY
2,527,600,000 JPY
2,527,600,000 JPY
Capital surplus
2,046,936,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
Retained earnings
5,976,815,000 JPY
7,275,609,000 JPY
6,958,146,000 JPY
5,729,196,000 JPY
Treasury shares
-1,189,964,000 JPY
-1,189,964,000 JPY
-1,189,963,000 JPY
-1,189,963,000 JPY
Valuation and translation adjustments
408,667,000 JPY
408,667,000 JPY
267,430,000 JPY
267,430,000 JPY
Valuation difference on available-for-sale securities
408,667,000 JPY
408,667,000 JPY
267,430,000 JPY
267,430,000 JPY
Non-controlling interests
27,244,000 JPY
26,436,000 JPY
Net assets
2,527,600,000 JPY
408,667,000 JPY
10,660,181,000 JPY
408,667,000 JPY
9,770,054,000 JPY
2,046,936,000 JPY
27,244,000 JPY
408,667,000 JPY
180,330,000 JPY
290,070,000 JPY
2,598,000 JPY
907,237,000 JPY
2,527,600,000 JPY
7,275,609,000 JPY
408,667,000 JPY
4,596,579,000 JPY
9,361,387,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
-1,189,964,000 JPY
5,976,815,000 JPY
-1,189,964,000 JPY
11,096,093,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
2,046,936,000 JPY
9,113,768,000 JPY
6,958,146,000 JPY
267,430,000 JPY
180,330,000 JPY
290,070,000 JPY
26,436,000 JPY
2,598,000 JPY
-1,189,963,000 JPY
JPY
267,430,000 JPY
10,636,585,000 JPY
5,729,196,000 JPY
-1,189,963,000 JPY
947,285,000 JPY
267,430,000 JPY
2,527,600,000 JPY
2,527,600,000 JPY
4,308,912,000 JPY
10,342,718,000 JPY
9,381,199,000 JPY
267,430,000 JPY
2,598,000 JPY
8,940,191,000 JPY
290,070,000 JPY
2,527,600,000 JPY
10,102,095,000 JPY
202,389,000 JPY
-1,165,567,000 JPY
2,527,600,000 JPY
2,046,936,000 JPY
-1,165,567,000 JPY
5,531,223,000 JPY
180,330,000 JPY
6,693,127,000 JPY
4,068,654,000 JPY
202,389,000 JPY
9,142,581,000 JPY
2,236,000 JPY
10,329,727,000 JPY
2,046,936,000 JPY
987,333,000 JPY
202,389,000 JPY
2,046,936,000 JPY
202,389,000 JPY
25,242,000 JPY
Liabilities and net assets
16,842,564,000 JPY
18,290,726,000 JPY
18,382,535,000 JPY
16,985,531,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.