Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,146,022,000 JPY
3,158,269,000 JPY
4,138,883,000 JPY
1,857,176,000 JPY
Notes receivable - trade
85,949,000 JPY
104,196,000 JPY
99,027,000 JPY
50,881,000 JPY
Accounts receivable - trade
1,615,851,000 JPY
2,584,183,000 JPY
2,396,164,000 JPY
1,456,652,000 JPY
Short-term loans receivable
798,166,000 JPY
JPY
Accounts receivable - other
19,315,000 JPY
55,533,000 JPY
Prepaid expenses
36,399,000 JPY
24,933,000 JPY
Merchandise and finished goods
2,928,045,000 JPY
2,403,518,000 JPY
Advance payments to suppliers
1,071,881,000 JPY
1,377,014,000 JPY
1,700,229,000 JPY
1,462,780,000 JPY
Work in process
JPY
JPY
1,871,000 JPY
1,871,000 JPY
Raw materials
4,596,000 JPY
4,435,000 JPY
Merchandise
1,759,457,000 JPY
1,971,688,000 JPY
Raw materials and supplies
754,890,000 JPY
624,015,000 JPY
Allowance for doubtful accounts
0 JPY
-358,000 JPY
Current assets
7,272,806,000 JPY
12,740,968,000 JPY
12,183,580,000 JPY
7,786,391,000 JPY
Other
56,320,000 JPY
486,256,000 JPY
277,796,000 JPY
66,588,000 JPY
Non-current assets
5,013,478,000 JPY
8,804,577,000 JPY
8,706,936,000 JPY
5,036,680,000 JPY
Property, plant and equipment
227,010,000 JPY
7,121,065,000 JPY
6,184,355,000 JPY
171,678,000 JPY
Buildings, net
34,619,000 JPY
13,144,000 JPY
Land
0 JPY
435,519,000 JPY
55,308,000 JPY
0 JPY
Buildings
Leased assets, net
50,729,000 JPY
858,456,000 JPY
830,514,000 JPY
4,607,000 JPY
Construction in progress
JPY
428,853,000 JPY
1,973,225,000 JPY
6,170,000 JPY
Other, net
688,357,000 JPY
557,545,000 JPY
Machinery and equipment
Machinery and equipment, net
20,573,000 JPY
23,222,000 JPY
Other
3,248,114,000 JPY
2,970,455,000 JPY
Accumulated depreciation
-2,559,757,000 JPY
-2,412,909,000 JPY
Intangible assets
11,752,000 JPY
532,733,000 JPY
534,780,000 JPY
12,843,000 JPY
Software
6,609,000 JPY
7,597,000 JPY
Goodwill
JPY
10,350,000 JPY
JPY
10,350,000 JPY
Trademark right
664,000 JPY
767,000 JPY
Investments and other assets
4,774,715,000 JPY
1,150,778,000 JPY
1,987,800,000 JPY
4,852,159,000 JPY
Investment securities
426,898,000 JPY
426,898,000 JPY
290,690,000 JPY
290,690,000 JPY
Shares of subsidiaries and associates
275,308,000 JPY
328,302,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Long-term loans receivable from subsidiaries and associates
350,000,000 JPY
350,000,000 JPY
Deferred tax assets
JPY
116,267,000 JPY
49,181,000 JPY
19,919,000 JPY
Other
85,254,000 JPY
140,674,000 JPY
179,762,000 JPY
89,773,000 JPY
Allowance for doubtful accounts
-91,851,000 JPY
-91,693,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,677,229,000 JPY
2,534,885,000 JPY
Accumulated depreciation
-1,818,773,000 JPY
-1,704,370,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
105,091,000 JPY
117,662,000 JPY
Vehicles
Vehicles, net
15,997,000 JPY
6,871,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
4,478,000 JPY
4,478,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
3,637,242,000 JPY
445,153,000 JPY
1,452,931,000 JPY
3,773,463,000 JPY
Other assets
Assets
12,286,284,000 JPY
1,733,129,000 JPY
5,336,558,000 JPY
14,475,858,000 JPY
19,812,416,000 JPY
21,545,546,000 JPY
5,931,422,000 JPY
13,477,875,000 JPY
19,409,297,000 JPY
1,481,220,000 JPY
20,890,517,000 JPY
12,823,072,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
600,000,000 JPY
3,979,494,000 JPY
1,301,286,000 JPY
JPY
Deposits received
12,568,000 JPY
10,239,000 JPY
Advances received
1,992,487,000 JPY
2,190,828,000 JPY
2,738,050,000 JPY
3,197,932,000 JPY
Accounts payable - trade
936,545,000 JPY
817,846,000 JPY
Accounts payable - other
97,441,000 JPY
230,926,000 JPY
321,217,000 JPY
152,038,000 JPY
Lease liabilities
10,422,000 JPY
156,167,000 JPY
133,902,000 JPY
1,168,000 JPY
Accrued expenses
294,038,000 JPY
420,025,000 JPY
551,944,000 JPY
436,098,000 JPY
Income taxes payable
50,087,000 JPY
73,956,000 JPY
135,505,000 JPY
98,654,000 JPY
Deposits received
Other
4,286,000 JPY
24,363,000 JPY
203,048,000 JPY
163,944,000 JPY
Current liabilities
3,997,909,000 JPY
8,137,354,000 JPY
6,306,721,000 JPY
4,878,165,000 JPY
Non-current liabilities
Non-current liabilities
68,767,000 JPY
1,587,623,000 JPY
1,708,826,000 JPY
4,071,000 JPY
Long-term borrowings
1,117,902,000 JPY
1,264,248,000 JPY
Deferred tax liabilities
11,893,000 JPY
2,343,000 JPY
22,763,000 JPY
JPY
Other
27,520,000 JPY
12,371,000 JPY
Lease liabilities
46,178,000 JPY
439,857,000 JPY
409,442,000 JPY
4,071,000 JPY
Long-term accounts payable - other
10,695,000 JPY
JPY
Liabilities
4,066,677,000 JPY
9,724,977,000 JPY
8,015,547,000 JPY
4,882,236,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,040,754,000 JPY
8,645,560,000 JPY
9,793,926,000 JPY
7,848,618,000 JPY
Share capital
5,527,829,000 JPY
5,527,829,000 JPY
5,527,829,000 JPY
5,527,829,000 JPY
Capital surplus
794,109,000 JPY
790,215,000 JPY
790,215,000 JPY
794,109,000 JPY
Legal capital surplus
794,109,000 JPY
794,109,000 JPY
Retained earnings
2,164,096,000 JPY
2,772,797,000 JPY
3,936,516,000 JPY
1,987,312,000 JPY
Legal retained earnings
49,988,000 JPY
36,266,000 JPY
Other retained earnings
Retained earnings brought forward
2,114,107,000 JPY
1,951,045,000 JPY
Treasury shares
-445,282,000 JPY
-445,282,000 JPY
-460,634,000 JPY
-460,634,000 JPY
Valuation and translation adjustments
178,852,000 JPY
3,025,694,000 JPY
2,932,797,000 JPY
92,218,000 JPY
Valuation difference on available-for-sale securities
157,601,000 JPY
157,601,000 JPY
50,933,000 JPY
50,933,000 JPY
Deferred gains or losses on hedges
21,250,000 JPY
21,250,000 JPY
41,284,000 JPY
41,284,000 JPY
Net assets
5,527,829,000 JPY
157,601,000 JPY
8,645,560,000 JPY
3,025,694,000 JPY
8,219,607,000 JPY
790,215,000 JPY
149,312,000 JPY
157,601,000 JPY
49,988,000 JPY
2,846,841,000 JPY
5,527,829,000 JPY
21,250,000 JPY
2,772,797,000 JPY
21,250,000 JPY
178,852,000 JPY
2,114,107,000 JPY
8,040,754,000 JPY
794,109,000 JPY
794,109,000 JPY
-445,282,000 JPY
2,164,096,000 JPY
-445,282,000 JPY
11,820,568,000 JPY
790,215,000 JPY
794,109,000 JPY
794,109,000 JPY
7,848,618,000 JPY
3,936,516,000 JPY
50,933,000 JPY
36,266,000 JPY
2,840,579,000 JPY
148,245,000 JPY
-460,634,000 JPY
2,932,797,000 JPY
41,284,000 JPY
12,874,969,000 JPY
1,987,312,000 JPY
-460,634,000 JPY
92,218,000 JPY
5,527,829,000 JPY
5,527,829,000 JPY
1,951,045,000 JPY
41,284,000 JPY
JPY
9,793,926,000 JPY
7,940,836,000 JPY
50,933,000 JPY
8,000,858,000 JPY
-12,750,000 JPY
5,527,829,000 JPY
9,724,251,000 JPY
1,580,996,000 JPY
-1,530,704,000 JPY
1,552,966,000 JPY
5,527,829,000 JPY
2,148,821,000 JPY
-1,530,704,000 JPY
1,354,711,000 JPY
1,854,911,000 JPY
31,839,000 JPY
3,578,304,000 JPY
1,823,071,000 JPY
28,029,000 JPY
8,028,887,000 JPY
11,590,488,000 JPY
2,148,821,000 JPY
40,780,000 JPY
794,109,000 JPY
-12,750,000 JPY
40,780,000 JPY
285,241,000 JPY
Liabilities and net assets
12,286,284,000 JPY
21,545,546,000 JPY
20,890,517,000 JPY
12,823,072,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.