Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,277,814,000 JPY
1,315,407,000 JPY
658,819,000 JPY
612,217,000 JPY
Notes receivable - trade
292,312,000 JPY
159,430,000 JPY
Accounts receivable - trade
1,180,898,000 JPY
1,000,893,000 JPY
Accounts receivable - other
31,432,000 JPY
63,378,000 JPY
Contract assets
166,875,000 JPY
174,647,000 JPY
Prepaid expenses
48,360,000 JPY
50,460,000 JPY
38,669,000 JPY
36,361,000 JPY
Merchandise and finished goods
577,017,000 JPY
605,551,000 JPY
1,051,031,000 JPY
1,049,338,000 JPY
Work in process
341,088,000 JPY
344,506,000 JPY
413,935,000 JPY
412,921,000 JPY
Raw materials and supplies
106,059,000 JPY
170,244,000 JPY
163,648,000 JPY
109,951,000 JPY
Allowance for doubtful accounts
-220,000 JPY
-214,000 JPY
-169,000 JPY
-181,000 JPY
Other
7,516,000 JPY
33,889,000 JPY
17,837,000 JPY
7,731,000 JPY
Current assets
4,439,183,000 JPY
4,575,049,000 JPY
3,719,394,000 JPY
3,657,486,000 JPY
Non-current assets
Property, plant and equipment
Land
1,414,663,000 JPY
1,414,663,000 JPY
2,305,908,000 JPY
2,305,908,000 JPY
Buildings
6,097,062,000 JPY
7,448,522,000 JPY
Accumulated depreciation
-5,417,371,000 JPY
-6,531,242,000 JPY
Buildings, net
679,690,000 JPY
917,279,000 JPY
Property, plant and equipment
2,230,658,000 JPY
2,232,563,000 JPY
3,247,162,000 JPY
3,247,162,000 JPY
Leased assets, net
36,248,000 JPY
36,248,000 JPY
JPY
JPY
Other, net
10,291,000 JPY
10,729,000 JPY
Structures
258,383,000 JPY
307,426,000 JPY
Accumulated depreciation
-257,547,000 JPY
-303,553,000 JPY
Structures, net
835,000 JPY
3,873,000 JPY
Machinery and equipment
1,296,958,000 JPY
1,267,803,000 JPY
Accumulated depreciation
-1,208,473,000 JPY
-1,258,432,000 JPY
Machinery and equipment, net
88,485,000 JPY
9,370,000 JPY
Accumulated depreciation
-7,614,424,000 JPY
-9,236,491,000 JPY
Other
Own-used assets
Leased assets
238,667,000 JPY
365,838,000 JPY
Accumulated depreciation
-202,418,000 JPY
-365,838,000 JPY
Tools, furniture and fixtures
528,390,000 JPY
539,218,000 JPY
Accumulated depreciation
-518,098,000 JPY
-528,489,000 JPY
Tools, furniture and fixtures, net
10,291,000 JPY
10,729,000 JPY
Vehicles
10,903,000 JPY
9,573,000 JPY
Accumulated depreciation
-10,459,000 JPY
-9,573,000 JPY
Vehicles, net
443,000 JPY
0 JPY
Intangible assets
Intangible assets
15,187,000 JPY
15,187,000 JPY
13,083,000 JPY
13,083,000 JPY
Software
12,757,000 JPY
10,653,000 JPY
Telephone subscription right
2,430,000 JPY
2,430,000 JPY
Investments and other assets
1,100,009,000 JPY
1,380,781,000 JPY
1,539,864,000 JPY
1,214,519,000 JPY
Investment securities
888,309,000 JPY
1,297,610,000 JPY
1,253,592,000 JPY
827,784,000 JPY
Shares of subsidiaries and associates
67,559,000 JPY
83,065,000 JPY
Investments in capital
1,080,000 JPY
1,080,000 JPY
Long-term loans receivable from subsidiaries and associates
65,200,000 JPY
68,800,000 JPY
Long-term prepaid expenses
18,080,000 JPY
18,080,000 JPY
3,395,000 JPY
3,284,000 JPY
Deferred tax assets
435,000 JPY
534,000 JPY
Other
27,100,000 JPY
65,449,000 JPY
283,137,000 JPY
192,532,000 JPY
Allowance for doubtful accounts
-795,000 JPY
-795,000 JPY
-795,000 JPY
-795,000 JPY
Investments and other assets
Distressed receivables
849,000 JPY
849,000 JPY
Non-current assets
3,345,854,000 JPY
3,628,531,000 JPY
4,800,110,000 JPY
4,474,765,000 JPY
Other assets
Other assets
Assets
7,785,038,000 JPY
1,968,866,000 JPY
4,220,861,000 JPY
2,013,854,000 JPY
8,203,581,000 JPY
6,189,727,000 JPY
8,519,504,000 JPY
1,765,731,000 JPY
5,448,178,000 JPY
7,213,910,000 JPY
1,305,594,000 JPY
8,132,252,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
226,256,000 JPY
748,726,000 JPY
Short-term borrowings
300,000,000 JPY
300,000,000 JPY
1,950,000,000 JPY
1,950,000,000 JPY
Deposits received
20,651,000 JPY
22,633,000 JPY
Accounts payable - trade
374,510,000 JPY
396,925,000 JPY
Accounts payable - other
34,843,000 JPY
13,984,000 JPY
Lease liabilities
36,093,000 JPY
42,582,000 JPY
Current portion of long-term borrowings
277,563,000 JPY
277,563,000 JPY
375,541,000 JPY
375,541,000 JPY
Accrued expenses
231,542,000 JPY
127,897,000 JPY
120,685,000 JPY
252,408,000 JPY
Income taxes payable
495,667,000 JPY
496,267,000 JPY
5,981,000 JPY
5,146,000 JPY
Contract liabilities
33,420,000 JPY
124,095,000 JPY
Other
3,079,000 JPY
129,037,000 JPY
210,081,000 JPY
3,658,000 JPY
Deposits received
Current liabilities
2,604,150,000 JPY
2,577,005,000 JPY
3,933,291,000 JPY
3,996,563,000 JPY
Accrued consumption taxes
58,715,000 JPY
61,174,000 JPY
33,455,000 JPY
29,306,000 JPY
Non-current liabilities
Non-current liabilities
1,296,347,000 JPY
1,346,192,000 JPY
1,670,107,000 JPY
1,628,373,000 JPY
Long-term borrowings
275,100,000 JPY
275,100,000 JPY
504,063,000 JPY
504,063,000 JPY
Deferred tax liabilities
49,576,000 JPY
49,864,000 JPY
19,087,000 JPY
18,994,000 JPY
Other
4,577,000 JPY
16,011,000 JPY
16,196,000 JPY
4,577,000 JPY
Lease liabilities
79,068,000 JPY
79,068,000 JPY
26,105,000 JPY
26,105,000 JPY
Asset retirement obligations
11,240,000 JPY
11,213,000 JPY
Provision for retirement benefits
775,753,000 JPY
710,157,000 JPY
Long-term accounts payable - other
193,000 JPY
378,000 JPY
Provisions
Liabilities
3,900,497,000 JPY
3,923,198,000 JPY
5,603,398,000 JPY
5,624,937,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
100,838,000 JPY
100,838,000 JPY
352,883,000 JPY
352,883,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
3,406,426,000 JPY
3,793,012,000 JPY
2,003,973,000 JPY
1,604,362,000 JPY
Share capital
2,998,456,000 JPY
2,998,456,000 JPY
2,998,456,000 JPY
2,998,456,000 JPY
Retained earnings
565,994,000 JPY
952,580,000 JPY
-836,497,000 JPY
-1,236,108,000 JPY
Legal retained earnings
12,778,000 JPY
12,778,000 JPY
Other retained earnings
Retained earnings brought forward
553,216,000 JPY
-1,248,886,000 JPY
Treasury shares
-158,023,000 JPY
-158,023,000 JPY
-157,985,000 JPY
-157,985,000 JPY
Valuation and translation adjustments
478,113,000 JPY
479,341,000 JPY
903,509,000 JPY
902,952,000 JPY
Valuation difference on available-for-sale securities
250,795,000 JPY
252,023,000 JPY
102,648,000 JPY
102,091,000 JPY
Deferred gains or losses on hedges
-2,460,000 JPY
-2,460,000 JPY
-3,250,000 JPY
-3,250,000 JPY
Revaluation reserve for land
229,778,000 JPY
229,778,000 JPY
804,111,000 JPY
804,111,000 JPY
Net assets
8,029,000 JPY
2,998,456,000 JPY
229,778,000 JPY
252,023,000 JPY
3,793,012,000 JPY
479,341,000 JPY
3,884,540,000 JPY
2,998,456,000 JPY
250,795,000 JPY
-2,460,000 JPY
952,580,000 JPY
-2,460,000 JPY
478,113,000 JPY
553,216,000 JPY
3,406,426,000 JPY
-158,023,000 JPY
565,994,000 JPY
12,778,000 JPY
229,778,000 JPY
-158,023,000 JPY
4,280,383,000 JPY
12,778,000 JPY
903,509,000 JPY
804,111,000 JPY
-3,250,000 JPY
2,916,105,000 JPY
-1,236,108,000 JPY
-157,985,000 JPY
1,604,362,000 JPY
-836,497,000 JPY
902,952,000 JPY
2,998,456,000 JPY
2,998,456,000 JPY
-1,248,886,000 JPY
-3,250,000 JPY
804,111,000 JPY
2,003,973,000 JPY
8,623,000 JPY
2,507,314,000 JPY
102,648,000 JPY
102,091,000 JPY
-157,985,000 JPY
-157,985,000 JPY
773,483,000 JPY
-640,660,000 JPY
12,778,000 JPY
-240,000,000 JPY
-653,438,000 JPY
2,199,810,000 JPY
3,382,234,000 JPY
773,483,000 JPY
-9,000 JPY
2,998,456,000 JPY
771,606,000 JPY
2,600,470,000 JPY
-157,985,000 JPY
771,169,000 JPY
-2,305,000 JPY
-9,000 JPY
2,970,980,000 JPY
-1,868,000 JPY
2,998,456,000 JPY
10,157,000 JPY
Liabilities and net assets
7,785,038,000 JPY
8,203,581,000 JPY
8,519,504,000 JPY
8,132,252,000 JPY
Net assets
Shareholders' equity
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.