Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Balance sheet
Balance sheet
Assets
Non-current assets
1,397,132,000 JPY
2,366,917,000 JPY
2,161,950,000 JPY
1,365,160,000 JPY
Property, plant and equipment
812,227,000 JPY
1,131,704,000 JPY
961,169,000 JPY
778,994,000 JPY
Land
298,344,000 JPY
443,337,000 JPY
443,337,000 JPY
298,344,000 JPY
Buildings
Buildings, net
190,791,000 JPY
181,726,000 JPY
Leased assets, net
35,845,000 JPY
47,811,000 JPY
46,041,000 JPY
34,440,000 JPY
Construction in progress
JPY
JPY
22,954,000 JPY
22,800,000 JPY
Other, net
29,615,000 JPY
37,410,000 JPY
Structures
Structures, net
63,804,000 JPY
67,266,000 JPY
Machinery and equipment
Machinery and equipment, net
189,184,000 JPY
135,589,000 JPY
Accumulated depreciation
-3,332,352,000 JPY
-3,334,511,000 JPY
Other
Intangible assets
494,000 JPY
660,000 JPY
1,933,000 JPY
1,767,000 JPY
Software
400,000 JPY
400,000 JPY
1,767,000 JPY
1,767,000 JPY
Other
94,000 JPY
260,000 JPY
165,000 JPY
JPY
Investments and other assets
584,409,000 JPY
1,234,553,000 JPY
1,198,847,000 JPY
584,398,000 JPY
Investment securities
428,939,000 JPY
1,048,545,000 JPY
1,006,958,000 JPY
424,901,000 JPY
Shares of subsidiaries and associates
48,054,000 JPY
48,054,000 JPY
Investments in capital
530,000 JPY
530,000 JPY
Deferred tax assets
90,502,000 JPY
98,187,000 JPY
104,336,000 JPY
94,256,000 JPY
Allowance for doubtful accounts
-11,538,000 JPY
-11,538,000 JPY
Other
2,279,000 JPY
99,358,000 JPY
99,091,000 JPY
2,299,000 JPY
Other assets
Current assets
4,712,887,000 JPY
5,176,701,000 JPY
5,904,432,000 JPY
5,484,520,000 JPY
Cash and deposits
1,437,693,000 JPY
1,644,356,000 JPY
2,084,523,000 JPY
1,892,148,000 JPY
Notes receivable - trade
54,593,000 JPY
57,478,000 JPY
111,063,000 JPY
100,860,000 JPY
Accounts receivable - trade
835,885,000 JPY
1,004,628,000 JPY
1,311,596,000 JPY
1,167,925,000 JPY
Other
71,604,000 JPY
111,290,000 JPY
56,513,000 JPY
17,906,000 JPY
Allowance for doubtful accounts
-1,491,000 JPY
-1,442,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
29,067,000 JPY
37,129,000 JPY
Vehicles
Vehicles, net
5,188,000 JPY
1,697,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Long-term loans receivable from employees
1,500,000 JPY
1,629,000 JPY
Current assets
Accounts receivable - other
7,965,000 JPY
13,338,000 JPY
Merchandise and finished goods
1,149,392,000 JPY
1,202,412,000 JPY
1,017,716,000 JPY
970,153,000 JPY
Work in process
46,049,000 JPY
46,049,000 JPY
79,968,000 JPY
79,968,000 JPY
Raw materials and supplies
394,541,000 JPY
396,816,000 JPY
515,869,000 JPY
513,594,000 JPY
Other assets
Assets
6,110,019,000 JPY
7,543,619,000 JPY
8,066,382,000 JPY
6,849,680,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
575,449,000 JPY
973,927,000 JPY
Deposits received
6,739,000 JPY
5,646,000 JPY
Accounts payable - other
33,125,000 JPY
130,453,000 JPY
Current portion of long-term borrowings
763,166,000 JPY
777,422,000 JPY
770,929,000 JPY
764,425,000 JPY
Lease liabilities
14,399,000 JPY
19,033,000 JPY
20,723,000 JPY
16,192,000 JPY
Accrued expenses
203,444,000 JPY
257,487,000 JPY
Income taxes payable
1,603,000 JPY
6,927,000 JPY
50,930,000 JPY
49,283,000 JPY
Other
7,288,000 JPY
272,433,000 JPY
424,196,000 JPY
7,344,000 JPY
Deposits received
Current liabilities
1,856,881,000 JPY
2,117,461,000 JPY
2,725,828,000 JPY
2,493,508,000 JPY
Accrued consumption taxes
JPY
2,936,000 JPY
Provision for bonuses
6,943,000 JPY
17,874,000 JPY
16,077,000 JPY
7,151,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,908,273,000 JPY
2,206,476,000 JPY
2,134,284,000 JPY
1,966,066,000 JPY
Long-term borrowings
1,236,474,000 JPY
1,496,712,000 JPY
1,437,546,000 JPY
1,316,760,000 JPY
Lease liabilities
24,984,000 JPY
33,500,000 JPY
29,699,000 JPY
21,509,000 JPY
Provision for retirement benefits
341,369,000 JPY
334,242,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
82,000,000 JPY
88,500,000 JPY
81,700,000 JPY
73,900,000 JPY
Long-term guarantee deposits
223,044,000 JPY
233,949,000 JPY
229,758,000 JPY
219,253,000 JPY
Liabilities
3,765,155,000 JPY
4,323,938,000 JPY
4,860,113,000 JPY
4,459,574,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,139,141,000 JPY
2,873,379,000 JPY
2,886,588,000 JPY
2,199,678,000 JPY
Share capital
664,500,000 JPY
664,500,000 JPY
664,500,000 JPY
664,500,000 JPY
Capital surplus
296,620,000 JPY
296,735,000 JPY
296,712,000 JPY
296,620,000 JPY
Legal capital surplus
295,451,000 JPY
295,451,000 JPY
Other capital surplus
1,169,000 JPY
1,169,000 JPY
Retained earnings
1,267,159,000 JPY
2,001,282,000 JPY
1,993,407,000 JPY
1,306,590,000 JPY
Legal retained earnings
112,791,000 JPY
112,791,000 JPY
Other retained earnings
Retained earnings brought forward
869,367,000 JPY
908,798,000 JPY
Treasury shares
-89,138,000 JPY
-89,138,000 JPY
-68,032,000 JPY
-68,032,000 JPY
Valuation and translation adjustments
205,723,000 JPY
225,118,000 JPY
202,878,000 JPY
190,426,000 JPY
Valuation difference on available-for-sale securities
205,723,000 JPY
225,118,000 JPY
202,878,000 JPY
190,426,000 JPY
Net assets
121,182,000 JPY
1,169,000 JPY
664,500,000 JPY
225,118,000 JPY
2,873,379,000 JPY
55,000,000 JPY
2,344,864,000 JPY
296,735,000 JPY
664,500,000 JPY
205,723,000 JPY
2,001,282,000 JPY
869,367,000 JPY
2,139,141,000 JPY
295,451,000 JPY
-89,138,000 JPY
112,791,000 JPY
230,000,000 JPY
-89,138,000 JPY
3,219,680,000 JPY
296,712,000 JPY
295,451,000 JPY
112,791,000 JPY
55,000,000 JPY
3,206,269,000 JPY
-68,032,000 JPY
2,199,678,000 JPY
1,993,407,000 JPY
664,500,000 JPY
664,500,000 JPY
908,798,000 JPY
1,169,000 JPY
2,886,588,000 JPY
230,000,000 JPY
116,802,000 JPY
2,390,105,000 JPY
202,878,000 JPY
190,426,000 JPY
-68,032,000 JPY
-67,969,000 JPY
1,169,000 JPY
1,806,088,000 JPY
112,791,000 JPY
764,054,000 JPY
2,054,997,000 JPY
2,995,842,000 JPY
230,000,000 JPY
664,500,000 JPY
2,699,332,000 JPY
-67,969,000 JPY
174,576,000 JPY
295,451,000 JPY
55,000,000 JPY
2,229,574,000 JPY
184,831,000 JPY
664,500,000 JPY
296,712,000 JPY
111,679,000 JPY
Liabilities and net assets
6,110,019,000 JPY
7,543,619,000 JPY
8,066,382,000 JPY
6,849,680,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.