Consolidated Balance Sheet

Frontier Inc. - Filing #7348726

Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
170,746,000 JPY
465,553,000 JPY
418,068,000 JPY
194,146,000 JPY
Accounts receivable - trade
120,660,000 JPY
236,533,000 JPY
195,962,000 JPY
104,451,000 JPY
Merchandise and finished goods
296,903,000 JPY
296,903,000 JPY
235,446,000 JPY
235,446,000 JPY
Prepaid expenses
4,624,000 JPY
3,433,000 JPY
Raw materials and supplies
4,562,000 JPY
5,276,000 JPY
Advance payments to suppliers
44,810,000 JPY
44,504,000 JPY
Other
163,000 JPY
16,547,000 JPY
25,227,000 JPY
14,436,000 JPY
Allowance for doubtful accounts
-21,000 JPY
-21,000 JPY
-18,000 JPY
-18,000 JPY
Current assets
597,639,000 JPY
1,060,326,000 JPY
919,190,000 JPY
557,173,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
47,314,000 JPY
47,314,000 JPY
488,000 JPY
488,000 JPY
Own-used assets
Leased assets
Leased assets, net
JPY
JPY
1,780,000 JPY
1,780,000 JPY
Construction in progress
JPY
JPY
67,257,000 JPY
67,257,000 JPY
Other
Other, net
871,000 JPY
1,412,000 JPY
1,497,000 JPY
241,000 JPY
Property, plant and equipment
88,042,000 JPY
88,042,000 JPY
76,791,000 JPY
76,791,000 JPY
Vehicles
Vehicles, net
18,906,000 JPY
18,906,000 JPY
5,768,000 JPY
5,768,000 JPY
Accumulated depreciation
-34,690,000 JPY
-32,984,000 JPY
Intangible assets
1,739,000 JPY
1,739,000 JPY
1,042,000 JPY
1,042,000 JPY
Software
1,739,000 JPY
1,739,000 JPY
1,042,000 JPY
1,042,000 JPY
Intangible assets
Investments and other assets
Investments in capital
10,000 JPY
10,000 JPY
Deferred tax assets
3,836,000 JPY
954,000 JPY
4,928,000 JPY
7,012,000 JPY
Other
4,003,000 JPY
4,013,000 JPY
2,896,000 JPY
2,886,000 JPY
Distressed receivables
Allowance for doubtful accounts
-4,000 JPY
JPY
Allowance for doubtful accounts
-4,000 JPY
JPY
Investments and other assets
18,568,000 JPY
4,963,000 JPY
7,825,000 JPY
20,633,000 JPY
Non-current assets
108,350,000 JPY
94,745,000 JPY
85,659,000 JPY
98,467,000 JPY
Assets
705,990,000 JPY
486,041,000 JPY
167,908,000 JPY
501,121,000 JPY
1,155,071,000 JPY
653,950,000 JPY
1,004,849,000 JPY
424,507,000 JPY
123,769,000 JPY
548,277,000 JPY
456,572,000 JPY
655,640,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
210,027,000 JPY
210,027,000 JPY
193,609,000 JPY
193,609,000 JPY
Lease liabilities
JPY
JPY
1,914,000 JPY
1,914,000 JPY
Non-current liabilities
216,620,000 JPY
216,620,000 JPY
197,981,000 JPY
197,981,000 JPY
Asset retirement obligations
6,593,000 JPY
6,593,000 JPY
2,458,000 JPY
2,458,000 JPY
Current liabilities
Short-term borrowings
50,000,000 JPY
373,555,000 JPY
349,967,000 JPY
100,000,000 JPY
Deposits received
1,486,000 JPY
1,101,000 JPY
Income taxes payable
16,296,000 JPY
16,296,000 JPY
1,944,000 JPY
195,000 JPY
Accounts payable - other
32,663,000 JPY
21,080,000 JPY
Current portion of long-term borrowings
36,816,000 JPY
36,816,000 JPY
34,418,000 JPY
34,418,000 JPY
Lease liabilities
JPY
JPY
258,000 JPY
258,000 JPY
Accrued expenses
15,368,000 JPY
13,428,000 JPY
Other
15,238,000 JPY
70,019,000 JPY
41,307,000 JPY
1,281,000 JPY
Current liabilities
225,771,000 JPY
500,576,000 JPY
439,636,000 JPY
214,795,000 JPY
Liabilities
442,391,000 JPY
717,196,000 JPY
637,617,000 JPY
412,776,000 JPY
Liabilities and net assets
Shareholders' equity
267,549,000 JPY
394,038,000 JPY
329,834,000 JPY
242,864,000 JPY
Share capital
57,635,000 JPY
57,635,000 JPY
57,635,000 JPY
57,635,000 JPY
Capital surplus
37,276,000 JPY
37,276,000 JPY
37,276,000 JPY
37,276,000 JPY
Retained earnings
172,637,000 JPY
299,125,000 JPY
234,921,000 JPY
147,951,000 JPY
Valuation and translation adjustments
-3,951,000 JPY
43,836,000 JPY
37,397,000 JPY
JPY
Deferred gains or losses on hedges
-3,951,000 JPY
-3,951,000 JPY
JPY
JPY
Foreign currency translation adjustment
47,788,000 JPY
37,397,000 JPY
Net assets
57,635,000 JPY
394,038,000 JPY
43,836,000 JPY
263,598,000 JPY
37,276,000 JPY
57,635,000 JPY
-3,951,000 JPY
299,125,000 JPY
-3,951,000 JPY
-3,951,000 JPY
172,637,000 JPY
267,549,000 JPY
37,276,000 JPY
37,276,000 JPY
172,637,000 JPY
437,875,000 JPY
47,788,000 JPY
37,276,000 JPY
37,276,000 JPY
37,397,000 JPY
37,397,000 JPY
JPY
367,231,000 JPY
147,951,000 JPY
37,276,000 JPY
242,864,000 JPY
234,921,000 JPY
JPY
57,635,000 JPY
57,635,000 JPY
147,951,000 JPY
JPY
329,834,000 JPY
242,864,000 JPY
31,030,000 JPY
31,030,000 JPY
117,538,000 JPY
209,400,000 JPY
117,538,000 JPY
199,959,000 JPY
JPY
291,821,000 JPY
51,390,000 JPY
10,086,000 JPY
JPY
31,030,000 JPY
10,086,000 JPY
JPY
199,959,000 JPY
301,908,000 JPY
51,390,000 JPY
Liabilities and net assets
705,990,000 JPY
1,155,071,000 JPY
1,004,849,000 JPY
655,640,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.