Semi-Annual Balance Sheet

eXmotion Co.,Ltd. - Filing #7348664

Concept As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2023-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2022-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
As at
2021-11-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,257,255,000 JPY
1,278,406,000 JPY
1,459,661,000 JPY
Inventories
368,000 JPY
Other
193,000 JPY
7,240,000 JPY
2,750,000 JPY
Current assets
1,455,908,000 JPY
1,491,161,000 JPY
1,646,806,000 JPY
Prepaid expenses
6,686,000 JPY
4,468,000 JPY
Non-current assets
Property, plant and equipment
Buildings
11,267,000 JPY
11,267,000 JPY
11,903,000 JPY
Accumulated depreciation
-5,820,000 JPY
-5,820,000 JPY
-5,366,000 JPY
Buildings, net
5,446,000 JPY
5,446,000 JPY
6,536,000 JPY
Property, plant and equipment
16,143,000 JPY
16,290,000 JPY
15,938,000 JPY
Tools, furniture and fixtures
40,755,000 JPY
40,963,000 JPY
35,124,000 JPY
Accumulated depreciation
-30,058,000 JPY
-30,119,000 JPY
-25,722,000 JPY
Tools, furniture and fixtures, net
10,696,000 JPY
10,844,000 JPY
9,402,000 JPY
Intangible assets
Intangible assets
12,325,000 JPY
141,174,000 JPY
22,408,000 JPY
Goodwill
128,849,000 JPY
Software
12,325,000 JPY
22,408,000 JPY
Other
12,325,000 JPY
Investments and other assets
Shares of subsidiaries and associates
198,478,000 JPY
JPY
Investments and other assets
241,253,000 JPY
53,165,000 JPY
26,705,000 JPY
Deferred tax assets
17,440,000 JPY
27,740,000 JPY
5,242,000 JPY
Other
25,424,000 JPY
Non-current assets
269,722,000 JPY
210,630,000 JPY
65,052,000 JPY
Assets
1,725,631,000 JPY
1,701,791,000 JPY
1,711,858,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
10,251,000 JPY
12,602,000 JPY
JPY
Income taxes payable
10,340,000 JPY
13,457,000 JPY
35,657,000 JPY
Other
15,858,000 JPY
122,443,000 JPY
27,988,000 JPY
Current liabilities
136,729,000 JPY
148,503,000 JPY
122,609,000 JPY
Accounts payable - other
16,904,000 JPY
8,385,000 JPY
Liabilities
136,729,000 JPY
148,503,000 JPY
122,609,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Share capital
453,486,000 JPY
453,486,000 JPY
449,509,000 JPY
Capital surplus
Legal capital surplus
444,486,000 JPY
440,509,000 JPY
Capital surplus
444,486,000 JPY
444,486,000 JPY
440,509,000 JPY
Retained earnings
Legal retained earnings
3,375,000 JPY
3,375,000 JPY
Other retained earnings
Retained earnings brought forward
687,645,000 JPY
695,753,000 JPY
Other retained earnings
Retained earnings
691,020,000 JPY
655,406,000 JPY
699,128,000 JPY
Treasury shares
-91,000 JPY
-91,000 JPY
-67,000 JPY
Shareholders' equity
1,588,902,000 JPY
1,553,287,000 JPY
1,589,080,000 JPY
Net assets
453,486,000 JPY
1,553,287,000 JPY
1,588,902,000 JPY
444,486,000 JPY
JPY
453,486,000 JPY
655,406,000 JPY
687,645,000 JPY
1,588,902,000 JPY
444,486,000 JPY
444,486,000 JPY
-91,000 JPY
691,020,000 JPY
3,375,000 JPY
JPY
-91,000 JPY
1,553,287,000 JPY
440,509,000 JPY
440,509,000 JPY
3,375,000 JPY
1,589,249,000 JPY
699,128,000 JPY
440,509,000 JPY
-67,000 JPY
1,589,080,000 JPY
699,128,000 JPY
169,000 JPY
449,509,000 JPY
449,509,000 JPY
695,753,000 JPY
1,589,080,000 JPY
169,000 JPY
1,589,249,000 JPY
-67,000 JPY
439,251,000 JPY
-67,000 JPY
608,813,000 JPY
1,496,248,000 JPY
605,438,000 JPY
3,375,000 JPY
448,251,000 JPY
210,000 JPY
439,251,000 JPY
1,496,459,000 JPY
Share acquisition rights
JPY
169,000 JPY
Liabilities and net assets
1,725,631,000 JPY
1,701,791,000 JPY
1,711,858,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.