Semi-Annual Consolidated Balance Sheet

KG Intelligence CO., LTD. - Filing #7348005

Concept As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2023-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2022-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
As at
2021-12-20
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,967,111,000 JPY
5,705,250,000 JPY
5,526,257,000 JPY
4,876,118,000 JPY
Other
5,139,000 JPY
7,223,000 JPY
8,049,000 JPY
5,302,000 JPY
Allowance for doubtful accounts
-228,000 JPY
-423,000 JPY
-257,000 JPY
-215,000 JPY
Current assets
5,395,018,000 JPY
6,187,360,000 JPY
5,952,131,000 JPY
5,270,506,000 JPY
Non-current assets
Property, plant and equipment
928,530,000 JPY
1,036,068,000 JPY
1,057,636,000 JPY
945,536,000 JPY
Property, plant and equipment
Buildings and structures
1,002,018,000 JPY
995,876,000 JPY
Accumulated depreciation
-650,257,000 JPY
-628,703,000 JPY
Buildings and structures, net
351,761,000 JPY
367,172,000 JPY
Machinery, equipment and vehicles
1,266,193,000 JPY
1,266,393,000 JPY
Accumulated depreciation
-1,254,530,000 JPY
-1,243,907,000 JPY
Machinery, equipment and vehicles, net
11,662,000 JPY
22,486,000 JPY
Land
616,381,000 JPY
661,981,000 JPY
661,981,000 JPY
616,381,000 JPY
Other
165,046,000 JPY
169,666,000 JPY
Accumulated depreciation
-154,383,000 JPY
-163,671,000 JPY
Other, net
10,662,000 JPY
5,995,000 JPY
Intangible assets
Other
7,909,000 JPY
27,106,000 JPY
23,791,000 JPY
10,013,000 JPY
Intangible assets
27,512,000 JPY
27,106,000 JPY
23,791,000 JPY
24,331,000 JPY
Investments and other assets
479,082,000 JPY
190,033,000 JPY
124,227,000 JPY
411,404,000 JPY
Investments and other assets
Investment securities
41,940,000 JPY
41,940,000 JPY
32,419,000 JPY
32,419,000 JPY
Deferred tax assets
54,729,000 JPY
57,434,000 JPY
JPY
JPY
Other
83,630,000 JPY
91,283,000 JPY
92,551,000 JPY
86,591,000 JPY
Allowance for doubtful accounts
-18,923,000 JPY
-625,000 JPY
-744,000 JPY
-25,312,000 JPY
Non-current assets
1,435,125,000 JPY
1,253,207,000 JPY
1,205,654,000 JPY
1,381,273,000 JPY
Assets
6,830,143,000 JPY
7,440,567,000 JPY
7,157,786,000 JPY
6,651,779,000 JPY
Liabilities
Current liabilities
Income taxes payable
38,993,000 JPY
45,516,000 JPY
71,917,000 JPY
63,021,000 JPY
Other
22,729,000 JPY
53,556,000 JPY
80,121,000 JPY
53,281,000 JPY
Current liabilities
537,694,000 JPY
1,176,585,000 JPY
1,178,876,000 JPY
603,926,000 JPY
Non-current liabilities
Retirement benefit liability
57,640,000 JPY
63,690,000 JPY
Asset retirement obligations
41,386,000 JPY
41,386,000 JPY
42,125,000 JPY
42,125,000 JPY
Other
389,000 JPY
389,000 JPY
419,000 JPY
419,000 JPY
Non-current liabilities
308,767,000 JPY
308,767,000 JPY
315,586,000 JPY
315,586,000 JPY
Liabilities
846,461,000 JPY
1,485,353,000 JPY
1,494,462,000 JPY
919,512,000 JPY
Provision for retirement benefits for directors (and other officers)
209,351,000 JPY
209,351,000 JPY
209,351,000 JPY
209,351,000 JPY
Provision for bonuses
491,000 JPY
629,000 JPY
850,000 JPY
559,000 JPY
Net assets
Shareholders' equity
Share capital
1,010,036,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
Capital surplus
983,705,000 JPY
983,705,000 JPY
983,705,000 JPY
983,705,000 JPY
Retained earnings
4,046,990,000 JPY
4,017,599,000 JPY
3,730,797,000 JPY
3,800,742,000 JPY
Treasury shares
-76,800,000 JPY
-76,800,000 JPY
-76,800,000 JPY
-76,800,000 JPY
Shareholders' equity
5,963,930,000 JPY
5,934,539,000 JPY
5,647,737,000 JPY
5,717,683,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
9,963,000 JPY
9,963,000 JPY
4,796,000 JPY
4,796,000 JPY
Foreign currency translation adjustment
923,000 JPY
1,002,000 JPY
Valuation and translation adjustments
9,963,000 JPY
10,886,000 JPY
5,798,000 JPY
4,796,000 JPY
Share acquisition rights
9,787,000 JPY
9,787,000 JPY
9,787,000 JPY
9,787,000 JPY
Net assets
9,787,000 JPY
9,963,000 JPY
1,010,036,000 JPY
5,934,539,000 JPY
9,963,000 JPY
10,886,000 JPY
923,000 JPY
9,787,000 JPY
983,705,000 JPY
5,983,682,000 JPY
5,955,214,000 JPY
101,000 JPY
1,010,036,000 JPY
7,935,000 JPY
5,963,930,000 JPY
983,604,000 JPY
4,017,599,000 JPY
4,034,871,000 JPY
4,183,000 JPY
983,705,000 JPY
-76,800,000 JPY
4,046,990,000 JPY
9,963,000 JPY
-76,800,000 JPY
4,796,000 JPY
983,604,000 JPY
983,705,000 JPY
101,000 JPY
5,798,000 JPY
5,717,683,000 JPY
3,730,797,000 JPY
983,705,000 JPY
4,796,000 JPY
-76,800,000 JPY
9,787,000 JPY
3,800,742,000 JPY
9,787,000 JPY
5,663,323,000 JPY
1,002,000 JPY
7,935,000 JPY
-76,800,000 JPY
4,691,000 JPY
1,010,036,000 JPY
1,010,036,000 JPY
3,788,115,000 JPY
4,796,000 JPY
5,647,737,000 JPY
5,732,267,000 JPY
5,262,000 JPY
5,390,170,000 JPY
3,465,462,000 JPY
-76,800,000 JPY
7,935,000 JPY
-1,540,000 JPY
1,010,036,000 JPY
3,549,422,000 JPY
101,000 JPY
9,281,000 JPY
-1,540,000 JPY
5,487,301,000 JPY
9,281,000 JPY
983,604,000 JPY
5,479,561,000 JPY
-1,513,000 JPY
3,562,620,000 JPY
26,000 JPY
1,010,036,000 JPY
5,382,402,000 JPY
-1,540,000 JPY
983,705,000 JPY
983,705,000 JPY
-76,800,000 JPY
Liabilities and net assets
6,830,143,000 JPY
7,440,567,000 JPY
7,157,786,000 JPY
6,651,779,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.