Consolidated Balance Sheet

B-R 31 ICE CREAM CO.,LTD. - Filing #7347527

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Accumulated depreciation
-2,411,539,000 JPY
-2,259,215,000 JPY
Buildings, net
1,844,701,000 JPY
1,968,666,000 JPY
Own-used assets
Land
695,362,000 JPY
695,362,000 JPY
695,362,000 JPY
695,362,000 JPY
Construction in progress
54,896,000 JPY
15,134,000 JPY
3,018,000 JPY
1,730,000 JPY
Property, plant and equipment
5,970,732,000 JPY
5,640,309,000 JPY
5,736,921,000 JPY
5,493,035,000 JPY
Vehicles
63,713,000 JPY
15,600,000 JPY
62,259,000 JPY
22,577,000 JPY
Accumulated depreciation
-45,154,000 JPY
-35,841,000 JPY
Vehicles, net
18,559,000 JPY
26,417,000 JPY
Intangible assets
Goodwill
205,133,000 JPY
209,046,000 JPY
Telephone subscription right
17,065,000 JPY
17,065,000 JPY
Other intangible assets
Other
460,168,000 JPY
411,737,000 JPY
Intangible assets
665,302,000 JPY
460,168,000 JPY
620,784,000 JPY
411,737,000 JPY
Software
443,103,000 JPY
374,699,000 JPY
Investments and other assets
Investment securities
91,247,000 JPY
82,961,000 JPY
Deferred tax assets
194,494,000 JPY
194,494,000 JPY
255,945,000 JPY
255,945,000 JPY
Other
130,972,000 JPY
39,725,000 JPY
113,686,000 JPY
30,725,000 JPY
Distressed receivables
15,526,000 JPY
15,526,000 JPY
27,499,000 JPY
27,499,000 JPY
Allowance for doubtful accounts
-13,438,000 JPY
-13,438,000 JPY
-15,265,000 JPY
-15,265,000 JPY
Investments and other assets
2,726,312,000 JPY
3,142,292,000 JPY
2,943,110,000 JPY
3,361,183,000 JPY
Long-term prepaid expenses
220,426,000 JPY
220,426,000 JPY
404,267,000 JPY
404,267,000 JPY
Non-current assets
9,362,347,000 JPY
9,242,770,000 JPY
9,300,816,000 JPY
9,265,956,000 JPY
Current assets
Cash and deposits
6,375,448,000 JPY
6,158,326,000 JPY
5,797,136,000 JPY
5,638,388,000 JPY
Accounts receivable - other
883,220,000 JPY
883,220,000 JPY
632,582,000 JPY
632,582,000 JPY
Accounts receivable - trade
1,700,272,000 JPY
1,650,005,000 JPY
1,849,505,000 JPY
1,820,288,000 JPY
Contract assets
1,591,269,000 JPY
1,739,135,000 JPY
Prepaid expenses
312,414,000 JPY
278,945,000 JPY
300,837,000 JPY
277,370,000 JPY
Supplies
547,348,000 JPY
530,114,000 JPY
369,375,000 JPY
357,078,000 JPY
Advance payments to suppliers
47,089,000 JPY
66,913,000 JPY
Other
186,319,000 JPY
139,230,000 JPY
187,245,000 JPY
120,332,000 JPY
Allowance for doubtful accounts
JPY
JPY
-9,000 JPY
-9,000 JPY
Current assets
11,988,798,000 JPY
11,670,708,000 JPY
10,659,905,000 JPY
10,436,176,000 JPY
Assets
21,351,145,000 JPY
20,913,478,000 JPY
19,960,721,000 JPY
19,702,133,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
514,070,000 JPY
514,070,000 JPY
744,082,000 JPY
744,082,000 JPY
Deferred tax liabilities
38,708,000 JPY
10,626,000 JPY
Retirement benefit liability
72,407,000 JPY
74,021,000 JPY
Provision for retirement benefits for directors (and other officers)
41,900,000 JPY
41,900,000 JPY
59,600,000 JPY
59,600,000 JPY
Non-current liabilities
2,157,914,000 JPY
2,119,205,000 JPY
2,329,384,000 JPY
2,318,758,000 JPY
Asset retirement obligations
164,865,000 JPY
164,865,000 JPY
150,200,000 JPY
150,200,000 JPY
Current liabilities
Deposits received
194,404,000 JPY
194,404,000 JPY
204,983,000 JPY
204,983,000 JPY
Current portion of long-term borrowings
230,012,000 JPY
230,012,000 JPY
230,012,000 JPY
230,012,000 JPY
Accounts payable - other
2,994,177,000 JPY
2,912,357,000 JPY
2,887,302,000 JPY
2,864,080,000 JPY
Income taxes payable
368,463,000 JPY
368,463,000 JPY
260,760,000 JPY
260,760,000 JPY
Provisions
Provision for bonuses
67,103,000 JPY
67,103,000 JPY
67,473,000 JPY
67,473,000 JPY
Accrued expenses
55,034,000 JPY
64,568,000 JPY
Other
130,259,000 JPY
75,225,000 JPY
225,987,000 JPY
161,419,000 JPY
Current liabilities
6,821,403,000 JPY
6,730,606,000 JPY
6,232,989,000 JPY
6,201,463,000 JPY
Provision for bonuses for directors (and other officers)
78,800,000 JPY
78,800,000 JPY
42,200,000 JPY
42,200,000 JPY
Liabilities
8,979,317,000 JPY
8,849,812,000 JPY
8,562,373,000 JPY
8,520,221,000 JPY
Liabilities and net assets
Shareholders' equity
12,213,938,000 JPY
12,062,863,000 JPY
11,349,403,000 JPY
11,245,201,000 JPY
Share capital
735,286,000 JPY
735,286,000 JPY
735,286,000 JPY
735,286,000 JPY
Capital surplus
241,079,000 JPY
241,079,000 JPY
241,079,000 JPY
241,079,000 JPY
Retained earnings
11,255,092,000 JPY
11,104,017,000 JPY
10,390,557,000 JPY
10,286,355,000 JPY
Treasury shares
-17,519,000 JPY
-17,519,000 JPY
-17,519,000 JPY
-17,519,000 JPY
Valuation and translation adjustments
157,888,000 JPY
802,000 JPY
48,944,000 JPY
-63,290,000 JPY
Valuation difference on available-for-sale securities
802,000 JPY
802,000 JPY
-2,579,000 JPY
-2,579,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-60,710,000 JPY
-60,710,000 JPY
Foreign currency translation adjustment
157,086,000 JPY
112,234,000 JPY
Net assets
-17,519,000 JPY
157,086,000 JPY
802,000 JPY
12,371,827,000 JPY
168,676,000 JPY
735,286,000 JPY
802,000 JPY
802,000 JPY
JPY
12,213,938,000 JPY
157,888,000 JPY
735,286,000 JPY
JPY
241,079,000 JPY
12,063,665,000 JPY
11,255,092,000 JPY
6,774,165,000 JPY
12,062,863,000 JPY
241,079,000 JPY
4,140,000,000 JPY
241,079,000 JPY
21,174,000 JPY
-17,519,000 JPY
11,104,017,000 JPY
11,398,347,000 JPY
11,349,403,000 JPY
10,286,355,000 JPY
-17,519,000 JPY
11,181,911,000 JPY
-2,579,000 JPY
-63,290,000 JPY
241,079,000 JPY
-60,710,000 JPY
241,079,000 JPY
-60,710,000 JPY
241,079,000 JPY
10,390,557,000 JPY
11,245,201,000 JPY
168,676,000 JPY
4,140,000,000 JPY
-17,519,000 JPY
735,286,000 JPY
24,842,000 JPY
-2,579,000 JPY
735,286,000 JPY
48,944,000 JPY
5,952,836,000 JPY
112,234,000 JPY
-6,378,000 JPY
-17,341,000 JPY
4,140,000,000 JPY
26,565,000 JPY
9,236,248,000 JPY
10,277,934,000 JPY
-17,341,000 JPY
-5,223,000 JPY
168,676,000 JPY
-6,378,000 JPY
31,789,000 JPY
735,286,000 JPY
735,286,000 JPY
4,899,062,000 JPY
1,155,000 JPY
10,251,368,000 JPY
241,079,000 JPY
241,079,000 JPY
241,079,000 JPY
10,195,272,000 JPY
9,292,345,000 JPY
10,190,048,000 JPY
28,509,000 JPY
1,155,000 JPY
Liabilities and net assets
21,351,145,000 JPY
20,913,478,000 JPY
19,960,721,000 JPY
19,702,133,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.