Statement Of Members' Equity

BroadBand Tower, Inc. - Filing #7346961

Concept	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Statement of members' equity
Statement of members' equity
Net assets	—	13,000,000 JPY	13,000,000 JPY	—	—	3,351,830,000 JPY	230,503,000 JPY	230,503,000 JPY	—	—	—	—	3,461,502,000 JPY	—	656,655,000 JPY	—	927,738,000 JPY	—	—	7,925,547,000 JPY	3,444,790,000 JPY	3,623,992,000 JPY	-87,684,000 JPY	—	927,738,000 JPY	—	—	—	—	—	-87,684,000 JPY	11,666,623,000 JPY	—	179,201,000 JPY	—	3,461,502,000 JPY	234,295,000 JPY	8,067,496,000 JPY	234,295,000 JPY	—	4,037,023,000 JPY	—	8,169,051,000 JPY	—	13,000,000 JPY	138,428,000 JPY	—	138,428,000 JPY	—	-87,684,000 JPY	140,445,000 JPY	11,797,476,000 JPY	894,996,000 JPY	—	-87,684,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	3,453,510,000 JPY	—	3,453,510,000 JPY	894,996,000 JPY	179,201,000 JPY	3,588,141,000 JPY	8,055,888,000 JPY	8,028,250,000 JPY	140,445,000 JPY	4,013,366,000 JPY	3,436,798,000 JPY	3,616,000,000 JPY	7,876,822,000 JPY	676,696,000 JPY	—	—	—	13,000,000 JPY	JPY	JPY	-87,684,000 JPY	998,920,000 JPY	1,669,710,000 JPY	-87,684,000 JPY	9,432,658,000 JPY	3,345,586,000 JPY	3,345,586,000 JPY	179,201,000 JPY	1,669,710,000 JPY	3,876,525,000 JPY	8,489,405,000 JPY	3,905,442,000 JPY	3,328,874,000 JPY	3,508,076,000 JPY	8,435,688,000 JPY	1,326,061,000 JPY	996,970,000 JPY	13,364,851,000 JPY	996,970,000 JPY	998,920,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	-179,117,000 JPY	—	155,121,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	155,121,000 JPY	—	—	—	—	—	—	155,121,000 JPY	—	—	—	—	—	—	155,121,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-293,308,000 JPY	—	—	—	—	-517,413,000 JPY	—	—	—	—	-517,413,000 JPY	—	—	-517,413,000 JPY	—	—	—	—	-517,413,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-236,311,000 JPY	—	—	—	-142,460,000 JPY	—	—	—	—	93,850,000 JPY	—	—	—	—	—	—	—	—	—	92,075,000 JPY	—	—	92,075,000 JPY	—	93,850,000 JPY	—	—	—	—	—	—	—	—	—	—	92,075,000 JPY	—	—	—	—	—	—	13,000,000 JPY	—	13,000,000 JPY	—	—	—	—	-1,133,858,000 JPY	—	-288,383,000 JPY	—	—	—	-858,474,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-845,542,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-858,542,000 JPY	-858,542,000 JPY	-858,474,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	JPY	—	—	JPY	-236,311,000 JPY	—	—	—	-130,852,000 JPY	JPY	32,741,000 JPY	JPY	—	93,850,000 JPY	—	11,607,000 JPY	—	7,992,000 JPY	7,992,000 JPY	—	—	—	—	92,075,000 JPY	—	32,741,000 JPY	92,075,000 JPY	7,992,000 JPY	93,850,000 JPY	-20,040,000 JPY	—	—	48,725,000 JPY	—	7,992,000 JPY	—	—	—	—	140,800,000 JPY	—	JPY	—	23,656,000 JPY	—	—	13,000,000 JPY	—	13,000,000 JPY	—	—	—	—	-1,431,061,000 JPY	—	-288,383,000 JPY	JPY	JPY	-638,477,000 JPY	-858,474,000 JPY	-297,202,000 JPY	107,924,000 JPY	107,924,000 JPY	-638,477,000 JPY	107,924,000 JPY	-513,050,000 JPY	-422,629,000 JPY	107,924,000 JPY	JPY	107,924,000 JPY	—	-1,268,171,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-858,542,000 JPY	-858,542,000 JPY	-858,474,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—