Consolidated Statement Of Changes In Equity

SUMIDA CORPORATION - Filing #7346824

Concept	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	2023-01-01 to 2023-12-31	As at 2023-12-31	As at 2023-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	As at 2022-12-31	2022-01-01 to 2022-12-31	2022-01-01 to 2022-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31	As at 2021-12-31
Consolidated statement of changes in equity
Statement of changes in equity
Equity	—	—	—	57,312,000,000 JPY	460,000,000 JPY	21,722,000,000 JPY	2,255,000,000 JPY	JPY	7,279,000,000 JPY	—	—	—	—	6,797,000,000 JPY	—	—	—	—	-546,000,000 JPY	55,056,000,000 JPY	13,519,000,000 JPY	—	13,078,000,000 JPY	—	41,000,000 JPY	—	-520,000,000 JPY	22,000,000 JPY	48,877,000,000 JPY	290,000,000 JPY	-397,000,000 JPY	—	-520,000,000 JPY	—	—	—	10,150,000,000 JPY	46,829,000,000 JPY	2,047,000,000 JPY	—	3,630,000,000 JPY	9,898,000,000 JPY	—	3,952,000,000 JPY	—	—	18,530,000,000 JPY	—	—	34,000,000 JPY	—	41,000,000 JPY	—	4,850,000,000 JPY	—	—	10,150,000,000 JPY	40,101,000,000 JPY	9,898,000,000 JPY	41,000,000 JPY	-79,000,000 JPY	-586,000,000 JPY	-590,000,000 JPY	105,000,000 JPY	38,338,000,000 JPY	-519,000,000 JPY	1,762,000,000 JPY	41,000,000 JPY	4,850,000,000 JPY	14,440,000,000 JPY
Comprehensive income
Profit (loss)	—	5,102,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	5,064,000,000 JPY	—	—	—	—	5,064,000,000 JPY	—	37,000,000 JPY	—	—	—	—	—	—	—	5,168,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	5,099,000,000 JPY	—	JPY	—	—	—	—	5,099,000,000 JPY	—	—	68,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Other comprehensive income	3,326,000,000 JPY	3,336,000,000 JPY	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	3,166,000,000 JPY	3,166,000,000 JPY	-148,000,000 JPY	—	—	—	—	—	170,000,000 JPY	—	-11,000,000 JPY	—	—	—	—	—	4,433,000,000 JPY	—	—	3,910,000,000 JPY	0 JPY	—	—	—	—	—	—	192,000,000 JPY	—	—	—	—	4,216,000,000 JPY	—	—	113,000,000 JPY	—	4,216,000,000 JPY	—	—	217,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Comprehensive income	3,326,000,000 JPY	8,438,000,000 JPY	JPY	—	—	—	—	—	—	JPY	JPY	0 JPY	JPY	—	JPY	3,166,000,000 JPY	8,231,000,000 JPY	-148,000,000 JPY	—	—	—	5,064,000,000 JPY	—	207,000,000 JPY	—	-11,000,000 JPY	—	—	—	—	—	9,601,000,000 JPY	—	JPY	3,910,000,000 JPY	0 JPY	—	—	—	JPY	—	—	192,000,000 JPY	—	JPY	5,099,000,000 JPY	—	4,216,000,000 JPY	JPY	—	113,000,000 JPY	—	9,316,000,000 JPY	—	JPY	285,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Transactions with owners
Issuance of new shares	—	6,698,000,000 JPY	3,368,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,330,000,000 JPY	JPY	6,698,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Purchase of treasury shares	—	0 JPY	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	0 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Dividends	—	-1,647,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	-1,647,000,000 JPY	—	—	—	—	-1,647,000,000 JPY	—	—	—	—	—	—	—	—	—	-679,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-679,000,000 JPY	—	JPY	—	—	—	—	-679,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Share-based payment transactions	—	169,000,000 JPY	—	—	—	—	—	—	—	—	—	—	169,000,000 JPY	—	—	JPY	169,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	185,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	185,000,000 JPY	—	—	JPY	—	—	—	—	185,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total transactions with owners	JPY	-4,000,000 JPY	3,368,000,000 JPY	—	—	—	—	—	—	-4,850,000,000 JPY	0 JPY	JPY	169,000,000 JPY	—	3,180,000,000 JPY	JPY	-4,000,000 JPY	JPY	—	—	—	-1,872,000,000 JPY	—	JPY	—	JPY	—	—	—	—	—	-722,000,000 JPY	—	JPY	JPY	JPY	—	—	—	JPY	—	—	JPY	—	185,000,000 JPY	-908,000,000 JPY	—	JPY	JPY	—	JPY	—	-722,000,000 JPY	—	0 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—