Semi-Annual Balance Sheet

KAYAC Inc. - Filing #7346778

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,004,208,000 JPY
2,520,750,000 JPY
4,132,068,000 JPY
1,690,724,000 JPY
Other
521,166,000 JPY
116,023,000 JPY
358,842,000 JPY
236,024,000 JPY
Allowance for doubtful accounts
-11,704,000 JPY
-9,255,000 JPY
-5,851,000 JPY
JPY
Current assets
8,409,647,000 JPY
4,736,263,000 JPY
7,624,428,000 JPY
3,833,217,000 JPY
Prepaid expenses
59,343,000 JPY
42,578,000 JPY
Non-current assets
Property, plant and equipment
1,628,824,000 JPY
1,362,595,000 JPY
1,613,390,000 JPY
1,386,708,000 JPY
Property, plant and equipment
Buildings
Buildings, net
721,988,000 JPY
748,754,000 JPY
Structures
Structures, net
15,298,000 JPY
15,807,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
98,992,000 JPY
38,491,000 JPY
93,015,000 JPY
36,974,000 JPY
Land
645,724,000 JPY
584,087,000 JPY
629,342,000 JPY
584,087,000 JPY
Other
Other, net
9,784,000 JPY
2,729,000 JPY
5,391,000 JPY
1,085,000 JPY
Accumulated depreciation
-590,270,000 JPY
-534,822,000 JPY
Intangible assets
Intangible assets
903,277,000 JPY
183,026,000 JPY
1,165,361,000 JPY
155,837,000 JPY
Goodwill
698,515,000 JPY
88,920,000 JPY
851,087,000 JPY
JPY
Leasehold interests in land
91,204,000 JPY
98,320,000 JPY
Trademark right
11,000 JPY
45,000 JPY
Software
1,915,000 JPY
56,397,000 JPY
Other
204,761,000 JPY
974,000 JPY
314,273,000 JPY
1,072,000 JPY
Investments and other assets
Investment securities
318,149,000 JPY
253,236,000 JPY
308,271,000 JPY
232,149,000 JPY
Shares of subsidiaries and associates
2,052,968,000 JPY
1,894,877,000 JPY
Investments and other assets
738,470,000 JPY
2,913,988,000 JPY
577,069,000 JPY
2,682,607,000 JPY
Long-term loans receivable from subsidiaries and associates
379,506,000 JPY
418,039,000 JPY
Deferred tax assets
173,155,000 JPY
159,370,000 JPY
159,974,000 JPY
122,858,000 JPY
Other
301,395,000 JPY
68,906,000 JPY
205,590,000 JPY
57,777,000 JPY
Allowance for doubtful accounts
-54,230,000 JPY
JPY
-96,766,000 JPY
-43,095,000 JPY
Non-current assets
3,270,571,000 JPY
4,459,610,000 JPY
3,355,821,000 JPY
4,225,152,000 JPY
Assets
11,680,219,000 JPY
9,195,874,000 JPY
10,980,249,000 JPY
8,058,370,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
571,768,000 JPY
281,512,000 JPY
602,998,000 JPY
234,561,000 JPY
Short-term borrowings
300,000,000 JPY
200,000,000 JPY
300,000,000 JPY
200,000,000 JPY
Income taxes payable
301,014,000 JPY
166,960,000 JPY
370,630,000 JPY
110,817,000 JPY
Other
109,786,000 JPY
4,976,000 JPY
154,786,000 JPY
25,700,000 JPY
Current liabilities
4,409,139,000 JPY
3,220,918,000 JPY
4,284,036,000 JPY
2,889,653,000 JPY
Accounts payable - other
1,297,385,000 JPY
1,172,081,000 JPY
1,289,249,000 JPY
1,152,993,000 JPY
Non-current liabilities
Non-current liabilities
1,340,690,000 JPY
980,273,000 JPY
1,359,892,000 JPY
892,621,000 JPY
Long-term borrowings
1,313,326,000 JPY
973,253,000 JPY
1,317,413,000 JPY
884,761,000 JPY
Other
27,364,000 JPY
7,020,000 JPY
42,478,000 JPY
7,860,000 JPY
Liabilities
5,749,830,000 JPY
4,201,191,000 JPY
5,643,929,000 JPY
3,782,274,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
900,238,000 JPY
900,238,000 JPY
873,501,000 JPY
873,501,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
840,238,000 JPY
813,501,000 JPY
Capital surplus
1,127,226,000 JPY
840,238,000 JPY
1,005,541,000 JPY
813,501,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
3,217,006,000 JPY
2,540,477,000 JPY
Other retained earnings
Retained earnings
3,385,402,000 JPY
3,217,006,000 JPY
2,936,440,000 JPY
2,540,477,000 JPY
Treasury shares
-229,000 JPY
-229,000 JPY
-229,000 JPY
-229,000 JPY
Shareholders' equity
5,412,638,000 JPY
4,957,255,000 JPY
4,815,254,000 JPY
4,227,250,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
-8,688,000 JPY
-14,839,000 JPY
6,378,000 JPY
5,741,000 JPY
Valuation and translation adjustments
-8,688,000 JPY
-14,839,000 JPY
6,378,000 JPY
5,741,000 JPY
Net assets
-229,000 JPY
-14,839,000 JPY
5,930,388,000 JPY
52,267,000 JPY
900,238,000 JPY
-14,839,000 JPY
-8,688,000 JPY
52,267,000 JPY
5,412,638,000 JPY
-8,688,000 JPY
900,238,000 JPY
1,127,226,000 JPY
4,994,682,000 JPY
3,385,402,000 JPY
3,217,006,000 JPY
4,957,255,000 JPY
840,238,000 JPY
840,238,000 JPY
-229,000 JPY
3,217,006,000 JPY
474,171,000 JPY
5,336,320,000 JPY
4,815,254,000 JPY
43,103,000 JPY
2,540,477,000 JPY
-229,000 JPY
4,276,095,000 JPY
6,378,000 JPY
5,741,000 JPY
2,540,477,000 JPY
1,005,541,000 JPY
813,501,000 JPY
813,501,000 JPY
4,227,250,000 JPY
2,936,440,000 JPY
-229,000 JPY
873,501,000 JPY
5,741,000 JPY
873,501,000 JPY
6,378,000 JPY
471,584,000 JPY
43,103,000 JPY
49,059,000 JPY
28,653,000 JPY
-208,000 JPY
50,003,000 JPY
28,653,000 JPY
3,226,678,000 JPY
2,135,051,000 JPY
-208,000 JPY
3,591,290,000 JPY
49,059,000 JPY
50,003,000 JPY
537,061,000 JPY
537,061,000 JPY
2,135,051,000 JPY
281,933,000 JPY
3,230,699,000 JPY
477,784,000 JPY
477,061,000 JPY
477,061,000 JPY
3,148,965,000 JPY
2,216,062,000 JPY
Share acquisition rights
52,267,000 JPY
52,267,000 JPY
43,103,000 JPY
43,103,000 JPY
Liabilities and net assets
11,680,219,000 JPY
9,195,874,000 JPY
10,980,249,000 JPY
8,058,370,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.