Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,469,211,000 JPY
4,419,005,000 JPY
4,574,674,000 JPY
4,539,553,000 JPY
Notes receivable - trade
2,965,000 JPY
24,811,000 JPY
Accounts receivable - trade
698,506,000 JPY
669,541,000 JPY
Prepaid expenses
70,120,000 JPY
60,089,000 JPY
Merchandise and finished goods
9,606,000 JPY
9,606,000 JPY
4,072,000 JPY
4,072,000 JPY
Advance payments to suppliers
1,122,000 JPY
712,000 JPY
Work in process
40,416,000 JPY
40,416,000 JPY
41,445,000 JPY
41,445,000 JPY
Inventories
66,829,000 JPY
74,023,000 JPY
Raw materials and supplies
16,806,000 JPY
16,806,000 JPY
28,505,000 JPY
28,505,000 JPY
Allowance for doubtful accounts
-967,000 JPY
-967,000 JPY
-2,453,000 JPY
-2,453,000 JPY
Other
97,118,000 JPY
10,217,000 JPY
328,699,000 JPY
257,736,000 JPY
Current assets
5,333,663,000 JPY
5,267,799,000 JPY
5,669,296,000 JPY
5,624,015,000 JPY
Non-current assets
Property, plant and equipment
Buildings
3,385,527,000 JPY
3,392,443,000 JPY
Accumulated depreciation
-274,801,000 JPY
-159,870,000 JPY
Buildings, net
3,110,725,000 JPY
3,232,572,000 JPY
Land
2,384,084,000 JPY
2,384,084,000 JPY
2,377,534,000 JPY
2,377,534,000 JPY
Property, plant and equipment
5,942,436,000 JPY
5,942,188,000 JPY
5,815,552,000 JPY
5,815,223,000 JPY
Structures
9,918,000 JPY
9,918,000 JPY
Accumulated depreciation
-3,278,000 JPY
-2,592,000 JPY
Structures, net
6,640,000 JPY
7,326,000 JPY
Own-used assets
Tools, furniture and fixtures
965,390,000 JPY
965,142,000 JPY
640,382,000 JPY
640,054,000 JPY
Accumulated depreciation
-526,734,000 JPY
-526,734,000 JPY
-445,754,000 JPY
-445,754,000 JPY
Tools, furniture and fixtures, net
438,656,000 JPY
438,408,000 JPY
194,628,000 JPY
194,299,000 JPY
Vehicles
19,799,000 JPY
21,443,000 JPY
Accumulated depreciation
-17,470,000 JPY
-17,952,000 JPY
Vehicles, net
2,328,000 JPY
3,491,000 JPY
Intangible assets
1,079,739,000 JPY
1,163,503,000 JPY
737,307,000 JPY
779,850,000 JPY
Software
990,928,000 JPY
1,068,820,000 JPY
411,682,000 JPY
425,510,000 JPY
Other
9,619,000 JPY
9,619,000 JPY
10,069,000 JPY
10,069,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
47,892,000 JPY
47,892,000 JPY
67,766,000 JPY
67,766,000 JPY
Investments in capital
10,000 JPY
10,000 JPY
Investments and other assets
431,392,000 JPY
457,041,000 JPY
430,952,000 JPY
457,446,000 JPY
Guarantee deposits
175,305,000 JPY
167,287,000 JPY
Long-term prepaid expenses
23,606,000 JPY
24,252,000 JPY
Deferred tax assets
90,240,000 JPY
86,205,000 JPY
78,958,000 JPY
77,750,000 JPY
Other
119,112,000 JPY
94,287,000 JPY
115,883,000 JPY
90,645,000 JPY
Allowance for doubtful accounts
-1,220,000 JPY
-1,220,000 JPY
-1,220,000 JPY
-1,220,000 JPY
Investments in capital of subsidiaries and associates
30,885,000 JPY
30,885,000 JPY
Distressed receivables
70,000 JPY
70,000 JPY
Non-current assets
7,453,568,000 JPY
7,562,733,000 JPY
6,983,813,000 JPY
7,052,521,000 JPY
Other assets
Other assets
Assets
12,787,232,000 JPY
12,787,232,000 JPY
12,830,533,000 JPY
7,581,673,000 JPY
5,205,559,000 JPY
JPY
JPY
12,787,232,000 JPY
12,653,110,000 JPY
12,653,110,000 JPY
JPY
12,676,537,000 JPY
JPY
12,653,110,000 JPY
7,089,868,000 JPY
5,563,241,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Notes payable - trade
17,109,000 JPY
25,212,000 JPY
Accounts payable - trade
48,502,000 JPY
50,427,000 JPY
Deposits received
61,986,000 JPY
60,562,000 JPY
Advances received
12,069,000 JPY
6,114,000 JPY
Accounts payable - other
137,263,000 JPY
128,193,000 JPY
116,184,000 JPY
110,242,000 JPY
Current portion of long-term borrowings
269,592,000 JPY
269,592,000 JPY
269,592,000 JPY
269,592,000 JPY
Accrued expenses
98,240,000 JPY
146,577,000 JPY
Unearned revenue
240,209,000 JPY
240,209,000 JPY
228,429,000 JPY
228,429,000 JPY
Income taxes payable
151,200,000 JPY
151,200,000 JPY
155,152,000 JPY
155,152,000 JPY
Asset retirement obligations
JPY
JPY
49,000,000 JPY
49,000,000 JPY
Deposits received
Other
402,965,000 JPY
242,658,000 JPY
185,586,000 JPY
JPY
Current liabilities
1,254,810,000 JPY
1,269,762,000 JPY
1,076,622,000 JPY
1,101,311,000 JPY
Provision for bonuses
4,823,000 JPY
JPY
Provisions
Non-current liabilities
Long-term borrowings
2,215,389,000 JPY
2,215,389,000 JPY
2,530,251,000 JPY
2,530,251,000 JPY
Non-current liabilities
2,536,589,000 JPY
2,536,589,000 JPY
2,821,301,000 JPY
2,821,301,000 JPY
Other
135,197,000 JPY
135,197,000 JPY
147,583,000 JPY
147,583,000 JPY
Asset retirement obligations
47,809,000 JPY
47,809,000 JPY
13,056,000 JPY
13,056,000 JPY
Provision for retirement benefits
138,193,000 JPY
130,411,000 JPY
Provisions
Liabilities
3,791,400,000 JPY
3,806,352,000 JPY
3,897,923,000 JPY
3,922,612,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,998,172,000 JPY
9,044,316,000 JPY
8,745,294,000 JPY
8,760,269,000 JPY
Share capital
4,099,300,000 JPY
4,099,300,000 JPY
4,099,300,000 JPY
4,099,300,000 JPY
Capital surplus
4,056,450,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
Legal capital surplus
4,056,450,000 JPY
4,056,450,000 JPY
Retained earnings
2,018,322,000 JPY
2,064,466,000 JPY
1,819,608,000 JPY
1,834,584,000 JPY
Legal retained earnings
5,600,000 JPY
5,600,000 JPY
Other retained earnings
Retained earnings brought forward
2,058,866,000 JPY
1,828,984,000 JPY
Treasury shares
-1,175,900,000 JPY
-1,175,900,000 JPY
-1,230,064,000 JPY
-1,230,064,000 JPY
Valuation and translation adjustments
-2,340,000 JPY
-20,135,000 JPY
9,892,000 JPY
-6,345,000 JPY
Valuation difference on available-for-sale securities
-20,135,000 JPY
-20,135,000 JPY
-6,345,000 JPY
-6,345,000 JPY
Net assets
-1,175,900,000 JPY
17,795,000 JPY
-20,135,000 JPY
8,995,832,000 JPY
5,600,000 JPY
4,099,300,000 JPY
-20,135,000 JPY
-20,135,000 JPY
8,998,172,000 JPY
-2,340,000 JPY
4,099,300,000 JPY
4,056,450,000 JPY
9,024,180,000 JPY
2,018,322,000 JPY
2,058,866,000 JPY
9,044,316,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
-1,175,900,000 JPY
2,064,466,000 JPY
8,755,186,000 JPY
8,745,294,000 JPY
1,834,584,000 JPY
8,753,924,000 JPY
-6,345,000 JPY
-1,230,064,000 JPY
-6,345,000 JPY
1,828,984,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
8,760,269,000 JPY
1,819,608,000 JPY
5,600,000 JPY
-1,230,064,000 JPY
4,099,300,000 JPY
-6,345,000 JPY
9,892,000 JPY
4,099,300,000 JPY
16,237,000 JPY
-999,946,000 JPY
5,664,000 JPY
8,843,847,000 JPY
1,688,044,000 JPY
-999,946,000 JPY
8,854,226,000 JPY
JPY
5,600,000 JPY
JPY
5,664,000 JPY
4,099,300,000 JPY
4,099,300,000 JPY
1,682,444,000 JPY
8,848,561,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
4,056,450,000 JPY
8,843,847,000 JPY
1,692,758,000 JPY
JPY
Liabilities and net assets
12,787,232,000 JPY
12,830,533,000 JPY
12,653,110,000 JPY
12,676,537,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.