Quarterly Consolidated Balance Sheet

Laox Holdings CO.,LTD. - Filing #7346557

Concept As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2023-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
11,156,000,000 JPY
3,531,000,000 JPY
10,480,000,000 JPY
4,954,000,000 JPY
Merchandise and finished goods
5,598,000,000 JPY
3,000,000 JPY
3,149,000,000 JPY
4,000,000 JPY
Work in process
JPY
2,000,000 JPY
Raw materials and supplies
362,000,000 JPY
0 JPY
356,000,000 JPY
0 JPY
Inventories
6,737,000,000 JPY
151,000,000 JPY
3,806,000,000 JPY
4,000,000 JPY
Other
1,863,000,000 JPY
91,000,000 JPY
1,783,000,000 JPY
111,000,000 JPY
Allowance for doubtful accounts
-318,000,000 JPY
-12,000,000 JPY
-823,000,000 JPY
-5,000,000 JPY
Current assets
35,050,000,000 JPY
7,469,000,000 JPY
30,412,000,000 JPY
8,362,000,000 JPY
Non-current assets
Property, plant and equipment
5,375,000,000 JPY
456,000,000 JPY
5,337,000,000 JPY
526,000,000 JPY
Property, plant and equipment
Buildings and structures
13,317,000,000 JPY
9,982,000,000 JPY
Accumulated depreciation
-10,417,000,000 JPY
-7,220,000,000 JPY
Buildings and structures, net
2,900,000,000 JPY
2,761,000,000 JPY
Machinery, equipment and vehicles
7,800,000,000 JPY
7,719,000,000 JPY
Accumulated depreciation
-7,091,000,000 JPY
-6,979,000,000 JPY
Machinery, equipment and vehicles, net
708,000,000 JPY
740,000,000 JPY
Land
1,515,000,000 JPY
301,000,000 JPY
1,616,000,000 JPY
388,000,000 JPY
Leased assets
573,000,000 JPY
638,000,000 JPY
Accumulated depreciation
-521,000,000 JPY
-530,000,000 JPY
Leased assets, net
52,000,000 JPY
28,000,000 JPY
107,000,000 JPY
JPY
Construction in progress
15,000,000 JPY
JPY
Intangible assets
Other
269,000,000 JPY
237,000,000 JPY
Intangible assets
1,072,000,000 JPY
24,000,000 JPY
1,224,000,000 JPY
5,000,000 JPY
Investments and other assets
4,764,000,000 JPY
8,440,000,000 JPY
3,970,000,000 JPY
10,057,000,000 JPY
Investments and other assets
Investment securities
76,000,000 JPY
111,000,000 JPY
Long-term loans receivable
2,500,000,000 JPY
2,500,000,000 JPY
2,860,000,000 JPY
2,860,000,000 JPY
Deferred tax assets
26,000,000 JPY
79,000,000 JPY
Other
1,424,000,000 JPY
209,000,000 JPY
1,472,000,000 JPY
243,000,000 JPY
Allowance for doubtful accounts
-3,504,000,000 JPY
-8,900,000,000 JPY
-3,534,000,000 JPY
-8,697,000,000 JPY
Non-current assets
11,212,000,000 JPY
8,921,000,000 JPY
10,532,000,000 JPY
10,589,000,000 JPY
Deferred assets
JPY
0 JPY
Deferred assets
Share issuance costs
JPY
0 JPY
Assets
1,697,000,000 JPY
44,565,000,000 JPY
46,262,000,000 JPY
16,390,000,000 JPY
23,497,000,000 JPY
12,070,000,000 JPY
5,350,000,000 JPY
3,646,000,000 JPY
40,944,000,000 JPY
22,958,000,000 JPY
2,819,000,000 JPY
4,951,000,000 JPY
6,074,000,000 JPY
18,952,000,000 JPY
4,141,000,000 JPY
36,803,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
8,363,000,000 JPY
7,914,000,000 JPY
Short-term borrowings
2,550,000,000 JPY
300,000,000 JPY
1,200,000,000 JPY
300,000,000 JPY
Income taxes payable
51,000,000 JPY
5,000,000 JPY
79,000,000 JPY
12,000,000 JPY
Other
1,424,000,000 JPY
42,000,000 JPY
1,175,000,000 JPY
37,000,000 JPY
Current liabilities
19,313,000,000 JPY
1,257,000,000 JPY
17,109,000,000 JPY
1,870,000,000 JPY
Non-current liabilities
Long-term borrowings
192,000,000 JPY
91,000,000 JPY
Retirement benefit liability
976,000,000 JPY
1,035,000,000 JPY
Asset retirement obligations
857,000,000 JPY
307,000,000 JPY
312,000,000 JPY
307,000,000 JPY
Other
995,000,000 JPY
1,242,000,000 JPY
951,000,000 JPY
1,185,000,000 JPY
Non-current liabilities
4,542,000,000 JPY
2,225,000,000 JPY
3,507,000,000 JPY
2,627,000,000 JPY
Liabilities
23,855,000,000 JPY
3,482,000,000 JPY
20,617,000,000 JPY
4,498,000,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
17,652,000,000 JPY
17,356,000,000 JPY
17,652,000,000 JPY
17,356,000,000 JPY
Retained earnings
6,407,000,000 JPY
-2,140,000,000 JPY
4,364,000,000 JPY
-595,000,000 JPY
Treasury shares
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
-2,419,000,000 JPY
Shareholders' equity
21,740,000,000 JPY
12,896,000,000 JPY
19,697,000,000 JPY
14,441,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
JPY
JPY
2,000,000 JPY
2,000,000 JPY
Foreign currency translation adjustment
651,000,000 JPY
614,000,000 JPY
Remeasurements of defined benefit plans
4,000,000 JPY
3,000,000 JPY
Valuation and translation adjustments
655,000,000 JPY
JPY
619,000,000 JPY
2,000,000 JPY
Share acquisition rights
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
10,000,000 JPY
Net assets
10,000,000 JPY
10,000,000 JPY
4,000,000 JPY
JPY
JPY
100,000,000 JPY
6,407,000,000 JPY
-2,140,000,000 JPY
12,896,000,000 JPY
11,000,000,000 JPY
17,356,000,000 JPY
-2,419,000,000 JPY
-2,140,000,000 JPY
-2,419,000,000 JPY
651,000,000 JPY
22,406,000,000 JPY
6,356,000,000 JPY
100,000,000 JPY
JPY
21,740,000,000 JPY
655,000,000 JPY
17,652,000,000 JPY
12,907,000,000 JPY
10,000,000 JPY
2,000,000 JPY
614,000,000 JPY
2,000,000 JPY
-2,419,000,000 JPY
619,000,000 JPY
20,327,000,000 JPY
-595,000,000 JPY
-2,419,000,000 JPY
100,000,000 JPY
100,000,000 JPY
-595,000,000 JPY
6,356,000,000 JPY
3,000,000 JPY
JPY
19,697,000,000 JPY
14,454,000,000 JPY
2,000,000 JPY
17,652,000,000 JPY
11,000,000,000 JPY
17,356,000,000 JPY
14,441,000,000 JPY
4,364,000,000 JPY
10,000,000 JPY
5,000,000 JPY
5,000,000 JPY
-2,419,000,000 JPY
540,000,000 JPY
-24,846,000,000 JPY
-2,419,000,000 JPY
15,039,000,000 JPY
581,000,000 JPY
100,000,000 JPY
100,000,000 JPY
22,913,000,000 JPY
-24,846,000,000 JPY
47,000,000 JPY
19,521,000,000 JPY
42,499,000,000 JPY
19,289,000,000 JPY
42,203,000,000 JPY
15,036,000,000 JPY
-20,657,000,000 JPY
-3,000,000 JPY
20,115,000,000 JPY
-3,000,000 JPY
-3,000,000 JPY
-37,000,000 JPY
Liabilities and net assets
46,262,000,000 JPY
16,390,000,000 JPY
40,944,000,000 JPY
18,952,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.