Consolidated Balance Sheet

SEMBA CORPORATION - Filing #7346535

Concept As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2022-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2021-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
As at
2020-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,179,759,000 JPY
7,277,596,000 JPY
7,596,055,000 JPY
9,267,336,000 JPY
Notes and accounts receivable - trade
JPY
3,912,847,000 JPY
Notes receivable - trade
254,611,000 JPY
169,122,000 JPY
146,493,000 JPY
Accounts receivable - trade
2,027,802,000 JPY
JPY
2,901,443,000 JPY
Contract assets
372,431,000 JPY
Work in process
705,488,000 JPY
536,775,000 JPY
711,290,000 JPY
850,035,000 JPY
Prepaid expenses
123,764,000 JPY
83,081,000 JPY
Inventories
718,724,000 JPY
855,733,000 JPY
Other
862,276,000 JPY
34,091,000 JPY
149,591,000 JPY
318,606,000 JPY
Allowance for doubtful accounts
-22,261,000 JPY
-307,047,000 JPY
-180,321,000 JPY
-31,445,000 JPY
Current assets
15,672,230,000 JPY
11,330,748,000 JPY
12,373,558,000 JPY
15,082,815,000 JPY
Non-current assets
Property, plant and equipment
621,341,000 JPY
251,746,000 JPY
233,323,000 JPY
608,761,000 JPY
Land
259,741,000 JPY
84,350,000 JPY
84,350,000 JPY
259,741,000 JPY
Property, plant and equipment
Buildings and structures
1,164,384,000 JPY
1,135,094,000 JPY
Accumulated depreciation
-910,040,000 JPY
-881,626,000 JPY
Buildings and structures, net
254,344,000 JPY
253,467,000 JPY
Own-used assets
Machinery, equipment and vehicles
94,349,000 JPY
91,151,000 JPY
Accumulated depreciation
-75,534,000 JPY
-71,418,000 JPY
Machinery, equipment and vehicles, net
18,814,000 JPY
19,733,000 JPY
Intangible assets
Other intangible assets
Other
20,949,000 JPY
20,873,000 JPY
15,818,000 JPY
15,895,000 JPY
Intangible assets
247,806,000 JPY
244,171,000 JPY
241,088,000 JPY
243,761,000 JPY
Software
226,856,000 JPY
223,298,000 JPY
225,269,000 JPY
227,866,000 JPY
Investments and other assets
807,554,000 JPY
1,754,280,000 JPY
1,264,458,000 JPY
870,230,000 JPY
Investment securities
362,033,000 JPY
298,699,000 JPY
277,149,000 JPY
341,077,000 JPY
Guarantee deposits
225,474,000 JPY
206,880,000 JPY
210,977,000 JPY
228,527,000 JPY
Deferred tax assets
157,102,000 JPY
190,770,000 JPY
242,178,000 JPY
255,925,000 JPY
Other
62,944,000 JPY
37,309,000 JPY
19,531,000 JPY
44,699,000 JPY
Investments and other assets
Non-current assets
1,676,703,000 JPY
2,250,198,000 JPY
1,738,870,000 JPY
1,722,753,000 JPY
Assets
17,348,934,000 JPY
13,580,946,000 JPY
14,112,429,000 JPY
16,805,568,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,393,498,000 JPY
3,090,786,000 JPY
Income taxes payable
260,107,000 JPY
172,364,000 JPY
50,640,000 JPY
86,054,000 JPY
Accounts payable - other
211,775,000 JPY
138,704,000 JPY
Provisions
Provision for bonuses
198,290,000 JPY
171,650,000 JPY
189,600,000 JPY
221,040,000 JPY
Accrued expenses
39,387,000 JPY
52,625,000 JPY
Other
61,588,000 JPY
3,552,000 JPY
3,650,000 JPY
15,059,000 JPY
Current liabilities
5,808,531,000 JPY
3,984,292,000 JPY
5,034,022,000 JPY
5,435,975,000 JPY
Advances received
JPY
JPY
442,500,000 JPY
504,712,000 JPY
Non-current liabilities
Retirement benefit liability
142,451,000 JPY
339,356,000 JPY
Other
30,015,000 JPY
27,084,000 JPY
Non-current liabilities
314,714,000 JPY
410,028,000 JPY
508,441,000 JPY
508,688,000 JPY
Liabilities
6,123,245,000 JPY
4,394,320,000 JPY
5,542,464,000 JPY
5,944,663,000 JPY
Liabilities and net assets
Shareholders' equity
10,892,010,000 JPY
9,112,031,000 JPY
8,505,774,000 JPY
10,640,227,000 JPY
Share capital
327,041,000 JPY
327,041,000 JPY
298,817,000 JPY
298,817,000 JPY
Capital surplus
1,293,026,000 JPY
1,293,026,000 JPY
1,264,801,000 JPY
1,264,801,000 JPY
Retained earnings
9,271,979,000 JPY
7,492,000,000 JPY
6,942,192,000 JPY
9,076,645,000 JPY
Treasury shares
-36,000 JPY
-36,000 JPY
-36,000 JPY
-36,000 JPY
Valuation and translation adjustments
333,678,000 JPY
74,595,000 JPY
64,190,000 JPY
220,677,000 JPY
Valuation difference on available-for-sale securities
70,367,000 JPY
74,595,000 JPY
64,190,000 JPY
60,701,000 JPY
Foreign currency translation adjustment
152,648,000 JPY
107,994,000 JPY
Net assets
11,225,688,000 JPY
10,892,010,000 JPY
7,492,000,000 JPY
-36,000 JPY
9,186,626,000 JPY
70,367,000 JPY
74,595,000 JPY
1,293,026,000 JPY
231,041,000 JPY
1,061,984,000 JPY
1,293,026,000 JPY
9,112,031,000 JPY
9,271,979,000 JPY
24,000,000 JPY
2,000,000,000 JPY
-36,000 JPY
327,041,000 JPY
74,595,000 JPY
327,041,000 JPY
333,678,000 JPY
5,468,000,000 JPY
110,662,000 JPY
152,648,000 JPY
64,190,000 JPY
-36,000 JPY
2,000,000,000 JPY
220,677,000 JPY
6,942,192,000 JPY
-36,000 JPY
8,569,965,000 JPY
10,860,904,000 JPY
64,190,000 JPY
24,000,000 JPY
60,701,000 JPY
107,994,000 JPY
298,817,000 JPY
298,817,000 JPY
4,918,192,000 JPY
1,061,984,000 JPY
10,640,227,000 JPY
1,264,801,000 JPY
202,817,000 JPY
51,981,000 JPY
1,264,801,000 JPY
9,076,645,000 JPY
8,505,774,000 JPY
8,533,321,000 JPY
8,983,867,000 JPY
4,965,567,000 JPY
8,630,315,000 JPY
1,061,984,000 JPY
96,993,000 JPY
1,254,887,000 JPY
2,000,000,000 JPY
-34,292,000 JPY
288,903,000 JPY
2,600,000 JPY
10,527,621,000 JPY
192,903,000 JPY
96,993,000 JPY
288,903,000 JPY
6,989,567,000 JPY
94,138,000 JPY
-57,245,000 JPY
1,254,887,000 JPY
24,000,000 JPY
10,530,222,000 JPY
-36,000 JPY
-36,000 JPY
Liabilities and net assets
17,348,934,000 JPY
13,580,946,000 JPY
14,112,429,000 JPY
16,805,568,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
110,662,000 JPY
51,981,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.